Sylvania Platinum Limited

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 14 14 10 10 9 9 10 10 12 12 13 13 14 14 17 17 16 16 19 19 30 30 28 28 42 42 61 61 35 35 41 41 40 40 25 25 20 20 20 20
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-32.58%</span> <span style="color:red">-32.58%</span> 3.3% 3.3% 32.5% 32.5% 23.7% 23.7% 14.8% 14.8% 33.3% 33.3% 13.9% 13.9% 11.2% 11.2% 83.9% 83.9% 45.8% 45.8% 43.8% 43.8% 116.2% 116.2% <span style="color:red">-18.66%</span> <span style="color:red">-18.66%</span> <span style="color:red">-31.62%</span> <span style="color:red">-31.62%</span> 15.7% 15.7% <span style="color:red">-39.32%</span> <span style="color:red">-39.32%</span> <span style="color:red">-48.97%</span> <span style="color:red">-48.97%</span> <span style="color:red">-18.59%</span> <span style="color:red">-18.59%</span>
Marża brutto 22.4% 22.4% 1.7% 1.7% 9.5% 9.5% 28.6% 28.6% 29.6% 29.6% 26.9% 26.9% 29.9% 29.9% 27.5% 27.5% 31.6% 31.6% 40.4% 40.4% 58.2% 58.2% 58.4% 58.4% 70.9% 70.9% 75.2% 75.2% 57.7% 57.7% 60.6% 60.6% 62.1% 62.1% 38.3% 38.3% 17.5% 17.5% 13.5% 13.5%
Koszty i Wydatki (mln) 11 11 11 11 9 9 8 8 9 9 10 10 10 10 13 13 12 12 12 12 13 13 18 18 14 14 18 18 17 17 19 19 18 18 16 16 18 18 19 19
EBIT (mln) 2 2 -1 -1 0 0 2 2 3 3 3 3 4 4 4 4 5 5 7 7 17 17 11 11 28 28 42 42 17 17 23 23 22 22 8 8 3 3 1 1
EBIT Δ kw/kw 710.2% 710.2% 131.5% 131.5% 91.2% 91.2% 16.8% 16.8% 15.3% 15.3% 29.1% 29.1% 16.6% 16.6% 43.5% 43.5% 72.7% 72.7% 34.3% 34.3% 41.2% 41.2% 73.9% 73.9% 63.7% 63.7% 84.3% 84.3% 21.0% 21.0% 171.4% 171.4% 757.5% 757.5% 622.9% 622.9% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 16.7% 16.7% <span style="color:red">-7.45%</span> <span style="color:red">-7.45%</span> 3.1% 3.1% 22.9% 22.9% 26.1% 26.1% 22.2% 22.2% 26.9% 26.9% 23.5% 23.5% 28.3% 28.3% 37.5% 37.5% 56.3% 56.3% 39.1% 39.1% 66.6% 66.6% 69.3% 69.3% 50.0% 50.0% 55.0% 55.0% 54.7% 54.7% 33.4% 33.4% 12.5% 12.5% 5.7% 5.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 1 1 1 2 2 2 2 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 2 2 2 2 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 6 6 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 4 4 1 1 2 2 4 4 5 5 4 4 5 5 6 6 6 6 9 9 18 18 17 17 29 29 43 43 18 18 23 23 23 23 9 10 4 4 2 2
EBITDA(%) 29.1% 29.1% 8.7% 8.7% 18.4% 18.4% 34.6% 34.6% 37.5% 37.5% 33.6% 33.6% 36.6% 36.6% 34.9% 34.9% 38.4% 38.4% 46.1% 46.1% 62.1% 62.1% 60.0% 60.0% 68.0% 68.0% 70.7% 70.7% 52.4% 52.4% 56.7% 56.7% 57.1% 57.1% 37.3% 36.4% 17.6% 17.6% 10.7% 10.7%
NOPLAT (mln) 2 2 -1 -1 0 0 3 3 3 3 3 3 4 4 4 4 5 5 8 8 17 17 11 11 29 29 43 43 17 17 23 23 23 23 11 11 4 4 3 3
Podatek (mln) 1 1 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 2 2 5 5 3 3 8 8 13 13 5 5 7 7 6 6 4 4 3 3 1 1
Zysk Netto (mln) 1 1 -1 -1 0 0 2 2 2 2 2 2 3 3 3 3 3 3 6 6 12 12 9 9 20 20 30 30 12 12 16 16 16 16 6 6 2 2 2 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-90.53%</span> <span style="color:red">-90.53%</span> <span style="color:red">-371.53%</span> <span style="color:red">-371.53%</span> 1508.8% 1508.8% 26.0% 26.0% 19.5% 19.5% 28.4% 28.4% 28.6% 28.6% 101.4% 101.4% 244.2% 244.2% 51.8% 51.8% 69.5% 69.5% 246.9% 246.9% <span style="color:red">-39.90%</span> <span style="color:red">-39.90%</span> <span style="color:red">-46.36%</span> <span style="color:red">-46.36%</span> 34.0% 34.0% <span style="color:red">-59.99%</span> <span style="color:red">-59.99%</span> <span style="color:red">-90.56%</span> <span style="color:red">-90.56%</span> <span style="color:red">-69.32%</span> <span style="color:red">-69.32%</span>
Zysk netto (%) 10.8% 10.8% <span style="color:red">-6.26%</span> <span style="color:red">-6.26%</span> 1.5% 1.5% 16.5% 16.5% 18.4% 18.4% 16.8% 16.8% 19.2% 19.2% 16.2% 16.2% 21.6% 21.6% 29.3% 29.3% 40.5% 40.5% 30.5% 30.5% 47.7% 47.7% 48.9% 48.9% 35.3% 35.3% 38.4% 38.4% 40.8% 40.8% 25.3% 25.3% 7.6% 7.6% 9.5% 9.5%
EPS 0.0048 0.0047 -0.0021 -0.0021 0.0005 0.0005 0.0057 0.0057 0.0076 0.0076 0.0075 0.0075 0.0093 0.0093 0.0095 0.0095 0.0121 0.012 0.0191 0.0191 0.0411 0.0411 0.0301 0.0301 0.0728 0.0728 0.11 0.11 0.0443 0.0443 0.0577 0.0577 0.0607 0.0607 0.0238 0.0238 0.0059 0.0059 0.0074 0.0074
EPS (rozwodnione) 0.0048 0.0047 -0.0021 -0.0021 0.0005 0.0005 0.0057 0.0057 0.0076 0.0076 0.0075 0.0075 0.0093 0.0093 0.0095 0.0095 0.0121 0.012 0.0191 0.0191 0.0411 0.0411 0.0301 0.0301 0.0728 0.0728 0.11 0.11 0.0443 0.0443 0.0577 0.0577 0.0607 0.0607 0.0238 0.0238 0.0059 0.0059 0.0074 0.0074
Ilośc akcji (mln) 312 313 296 296 312 312 305 305 297 297 290 290 290 290 294 294 288 289 295 295 291 291 284 284 278 278 277 277 275 275 276 276 269 269 267 267 263 263 264 264
Ważona ilośc akcji (mln) 312 312 296 296 312 312 304 304 297 297 291 291 290 290 295 295 288 289 295 295 291 291 284 284 278 278 277 277 275 275 276 276 269 269 267 267 263 263 264 264
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD