Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
15.164824 |
13.400978 |
80.929243 |
97.702939 |
121.869508 |
163.592551 |
199.141404 |
177.220285 |
149.90062 |
146.618058 |
124.634502 |
112.445748 |
129.403701 |
135.986021 |
152.595298 |
162.71593 |
273.583462 |
279.437947 |
269.758104 |
257.568337 |
Aktywa trwałe (mln) |
4.712406 |
7.249424 |
23.864206 |
37.962983 |
79.137261 |
128.978781 |
152.28328 |
146.236908 |
130.812075 |
123.841989 |
100.279217 |
86.56607 |
90.877967 |
95.036579 |
93.452869 |
73.539011 |
85.566118 |
92.669881 |
101.508191 |
117.333057 |
Rzeczowe aktywa trwałe netto |
0.004703 |
1.404078 |
15.863749 |
29.578609 |
65.26461 |
65.963049 |
72.844746 |
144.095038 |
127.566019 |
121.290683 |
99.770111 |
85.856015 |
89.845592 |
93.187681 |
91.082737 |
73.313002 |
85.267254 |
92.386431 |
95.114754 |
109.529526 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.644311 |
0.490432 |
1.321979 |
1.727475 |
1.827279 |
59.389186 |
76.123177 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.644311 |
0.490432 |
1.321979 |
1.727475 |
1.827279 |
59.389186 |
76.123177 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.800402 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.071943) |
(0.830455) |
(0.940918) |
0.0 |
31.074977 |
27.074169 |
68.033842 |
51.553492 |
34.420448 |
30.074953 |
Inwestycje długoterminowe |
4.063392 |
0.0 |
0.0 |
6.656898 |
12.045372 |
3.626546 |
3.315358 |
0.0 |
0.0 |
0.0 |
(1.314256) |
(0.6332) |
(0.115952) |
0.0 |
0.0 |
(0.396702) |
(0.586729) |
(0.745755) |
4.551923 |
0.0 |
Aktywa obrotowe |
10.452418 |
6.151554 |
57.065037 |
59.739957 |
42.732247 |
34.61377 |
46.858123 |
30.983377 |
19.088545 |
22.776069 |
24.355285 |
25.879678 |
38.525734 |
40.949442 |
59.142429 |
89.176919 |
188.017344 |
186.768066 |
168.249913 |
140.23528 |
Środki pieniężne i Inwestycje |
10.132614 |
5.944926 |
56.225498 |
43.624457 |
32.214699 |
20.107584 |
23.496492 |
15.696899 |
6.564885 |
5.320347 |
10.239704 |
8.050277 |
16.469444 |
14.016407 |
21.797141 |
56.499323 |
107.021028 |
122.31163 |
125.960256 |
97.844572 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.226044 |
0.442051 |
0.646315 |
0.62775 |
0.596719 |
0.612866 |
0.758893 |
0.964973 |
1.693024 |
1.79793 |
1.488382 |
1.827399 |
2.166294 |
3.838147 |
4.25896 |
5.10355 |
5.667761 |
Inwestycje krótkoterminowe |
(0.021164) |
0.0 |
0.0 |
(2.252147) |
(8.079139) |
(0.374025) |
(0.500916) |
0.0 |
0.0 |
0.0 |
1.823362 |
1.343255 |
1.148327 |
0.0 |
0.0 |
0.622711 |
0.885593 |
1.029205 |
1.800402 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
10.132614 |
5.944926 |
56.225498 |
43.624457 |
32.214699 |
20.107584 |
23.496492 |
15.696899 |
6.564885 |
5.320347 |
8.416342 |
6.707022 |
15.321117 |
14.016407 |
21.797141 |
55.876612 |
106.135435 |
121.282425 |
124.159854 |
97.844572 |
Należności krótkoterminowe |
0.213986 |
0.490432 |
1.679079 |
1.406036 |
4.968487 |
2.920387 |
5.550214 |
7.623192 |
6.828169 |
7.745669 |
6.938983 |
6.115147 |
5.07512 |
5.676574 |
6.715787 |
7.519728 |
13.652017 |
11.110196 |
13.52294 |
9.457254 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.021284 |
0.078804 |
0.150745 |
0.266306 |
0.166972 |
0.174654 |
0.169151 |
0.158899 |
0.265442 |
0.211922 |
0.146739 |
0.1327 |
0.18798 |
0.215918 |
0.212651 |
0.048957 |
0.330729 |
0.471239 |
Zobowiązania krótkoterminowe |
0.244556 |
0.567606 |
3.317955 |
3.759799 |
7.423192 |
5.155561 |
5.728424 |
7.843638 |
7.005056 |
7.907102 |
7.213616 |
6.327069 |
5.221859 |
5.810347 |
6.906074 |
8.95922 |
13.865129 |
11.165015 |
13.853669 |
14.108315 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.581644 |
(2.856689) |
0.0 |
0.0 |
0.0 |
(1.996733) |
(2.239703) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.288568) |
0.0 |
Zobowiązania długoterminowe |
0.213986 |
0.490432 |
0.089866 |
4.149674 |
8.523226 |
19.856239 |
28.72079 |
25.136454 |
21.476576 |
23.041964 |
19.281927 |
15.057413 |
18.542223 |
18.185366 |
18.126646 |
13.209659 |
15.765408 |
17.5866 |
16.540388 |
17.970512 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
3.544124 |
7.376339 |
18.675816 |
27.447628 |
23.623156 |
18.728253 |
19.42496 |
16.090844 |
12.076899 |
14.591815 |
14.326214 |
14.461024 |
9.328039 |
11.154515 |
11.614765 |
12.118702 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.37237 |
0.451494 |
0.283607 |
0.083988 |
0.711562 |
0.928242 |
Zobowiązania ogółem |
0.244556 |
0.567606 |
3.407821 |
7.909473 |
15.946419 |
25.0118 |
34.449214 |
32.980092 |
28.481632 |
30.949066 |
26.495543 |
21.384482 |
23.764082 |
23.995713 |
25.03272 |
22.168879 |
29.630537 |
28.751615 |
30.394057 |
32.078827 |
Kapitał własny |
14.920268 |
12.833372 |
77.521422 |
87.968522 |
104.825092 |
138.580751 |
164.69219 |
144.240193 |
121.418988 |
115.668992 |
98.138959 |
91.061266 |
105.639619 |
111.990308 |
127.562578 |
100.767758 |
204.173632 |
210.907039 |
199.584754 |
225.48951 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
1.824944 |
1.097997 |
0.0 |
0.0 |
(39.779293) |
(39.779293) |
(39.779293) |
(39.779293) |
(39.779293) |
(39.779293) |
0.0 |
0.0 |
(39.779293) |
(39.779293) |
(39.779293) |
(39.779293) |
(39.779293) |
Pasywa |
15.164824 |
13.400978 |
80.929243 |
97.702939 |
121.869508 |
163.592551 |
199.141404 |
177.220285 |
149.90062 |
146.618058 |
124.634502 |
112.445748 |
129.403701 |
135.986021 |
152.595298 |
162.71593 |
273.583462 |
279.437947 |
269.758104 |
257.568337 |
Inwestycje |
4.042228 |
4.874441 |
4.691962 |
4.404751 |
3.966234 |
3.252521 |
2.814442 |
2.14187 |
3.246056 |
2.551306 |
0.509106 |
0.710055 |
1.032375 |
1.848898 |
0.556895 |
0.226009 |
0.298864 |
0.28345 |
6.352325 |
0.289517 |
Dług (mln) |
0.0 |
0.0 |
0.11115 |
0.329734 |
0.385012 |
0.644819 |
0.465595 |
0.430717 |
0.339438 |
0.364847 |
0.481989 |
0.383208 |
0.470158 |
0.306595 |
0.37237 |
0.451494 |
0.283607 |
0.083988 |
0.711562 |
0.928242 |
Środki pieniężne i inne aktywa pieniężne |
10.132614 |
5.944926 |
56.225498 |
43.624457 |
32.214699 |
20.107584 |
23.496492 |
15.696899 |
6.564885 |
5.320347 |
8.416342 |
6.707022 |
15.321117 |
14.016407 |
21.797141 |
55.876612 |
106.135435 |
121.282425 |
124.159854 |
97.844572 |
Dług netto |
(10.132614) |
(5.944926) |
(56.114347) |
(43.294723) |
(31.829688) |
(19.462765) |
(23.030898) |
(15.266182) |
(6.225447) |
(4.9555) |
(7.934353) |
(6.323814) |
(14.850959) |
(13.709812) |
(21.424771) |
(55.425118) |
(105.851828) |
(121.198437) |
(123.448292) |
(96.91633) |
Ticker |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
SLP.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |