Sylvania Platinum Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 82
EBIT TTM (mln): 7
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 33 19 26 47 40 40 47 48 40 50 63 71 114 206 152 130 82
Przychód Δ r/r 0.0% 0.0% inf% 8354.7% -41.1% 35.2% 79.5% -14.5% -0.2% 18.1% 1.2% -17.3% 27.8% 24.3% 12.4% 61.7% 80.7% -26.3% -14.3% -37.2%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 41.2% 16.0% 2.1% 9.2% 13.6% 19.6% 28.2% 27.9% 36.4% 57.9% 69.4% 54.8% 49.2% 15.5%
EBIT (mln) -1 -9 -11 14 -3 -6 5 -4 5 -3 4 6 13 10 24 54 142 80 63 7
EBIT Δ r/r 0.0% 803.8% 25.5% -224.8% -122.1% 80.9% -184.1% -175.4% -246.3% -156.5% -216.7% 65.5% 116.7% -22.7% 144.2% 129.3% 161.1% -43.8% -20.5% -88.3%
EBIT (%) 0.0% 0.0% -2957.3% 43.7% -16.4% -21.9% 10.3% -9.1% 13.3% -6.4% 7.3% 14.7% 24.9% 15.5% 33.6% 47.6% 68.8% 52.4% 48.7% 9.1%
Koszty finansowe (mln) 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0
EBITDA (mln) -1 -9 -9 22 3 -2 14 -2 6 0 4 6 13 16 25 66 144 81 68 19
EBITDA(%) 0.0% 0.0% -2322.0% 66.1% 15.2% -8.9% 29.2% -4.9% 14.1% 0.3% 8.2% 15.7% 26.6% 26.1% 35.0% 57.6% 69.7% 53.6% 51.9% 23.0%
Podatek (mln) 0 -0 -0 5 3 3 4 1 1 2 2 2 4 5 6 15 43 25 22 6
Zysk Netto (mln) -1 -9 -11 10 -4 -7 1 -4 4 -5 2 4 9 11 18 41 100 56 45 7
Zysk netto Δ r/r 0.0% 788.3% 23.8% -188.7% -135.8% 98.0% -115.7% -462.7% -210.0% -217.1% -133.2% 120.0% 137.6% 23.9% 65.7% 125.2% 143.5% -43.7% -19.2% -84.6%
Zysk netto (%) 0.0% 0.0% -2866.5% 30.1% -18.3% -26.7% 2.3% -9.9% 10.9% -10.8% 3.6% 9.4% 17.6% 17.5% 25.8% 35.9% 48.4% 37.0% 34.8% 8.5%
EPS -0.0192 -0.094 -0.0759 0.056 -0.0197 -0.0311 0.0039 -0.0132 0.0145 -0.017 0.0057 0.0128 0.0306 0.0383 0.0637 0.15 0.37 0.21 0.17 0.0265
EPS (rozwodnione) -0.0192 -0.094 -0.0759 0.056 -0.0197 -0.0311 0.0039 -0.0132 0.0139 -0.017 0.0055 0.0124 0.0302 0.0376 0.0624 0.14 0.36 0.2 0.17 0.0265
Ilośc akcji (mln) 53 96 146 175 179 225 279 301 301 300 298 292 290 287 286 280 272 272 267 264
Ważona ilośc akcji (mln) 53 96 146 177 179 225 279 301 314 301 309 300 294 292 292 288 278 275 268 264
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD