Wall Street Experts
ver. ZuMIgo(08/25)
Sylvania Platinum Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 82
EBIT TTM (mln): 7
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
33 |
19 |
26 |
47 |
40 |
40 |
47 |
48 |
40 |
50 |
63 |
71 |
114 |
206 |
152 |
130 |
82 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
8354.7% |
-41.1% |
35.2% |
79.5% |
-14.5% |
-0.2% |
18.1% |
1.2% |
-17.3% |
27.8% |
24.3% |
12.4% |
61.7% |
80.7% |
-26.3% |
-14.3% |
-37.2% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
41.2% |
16.0% |
2.1% |
9.2% |
13.6% |
19.6% |
28.2% |
27.9% |
36.4% |
57.9% |
69.4% |
54.8% |
49.2% |
15.5% |
EBIT (mln) |
-1 |
-9 |
-11 |
14 |
-3 |
-6 |
5 |
-4 |
5 |
-3 |
4 |
6 |
13 |
10 |
24 |
54 |
142 |
80 |
63 |
7 |
EBIT Δ r/r |
0.0% |
803.8% |
25.5% |
-224.8% |
-122.1% |
80.9% |
-184.1% |
-175.4% |
-246.3% |
-156.5% |
-216.7% |
65.5% |
116.7% |
-22.7% |
144.2% |
129.3% |
161.1% |
-43.8% |
-20.5% |
-88.3% |
EBIT (%) |
0.0% |
0.0% |
-2957.3% |
43.7% |
-16.4% |
-21.9% |
10.3% |
-9.1% |
13.3% |
-6.4% |
7.3% |
14.7% |
24.9% |
15.5% |
33.6% |
47.6% |
68.8% |
52.4% |
48.7% |
9.1% |
Koszty finansowe (mln) |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
-1 |
-9 |
-9 |
22 |
3 |
-2 |
14 |
-2 |
6 |
0 |
4 |
6 |
13 |
16 |
25 |
66 |
144 |
81 |
68 |
19 |
EBITDA(%) |
0.0% |
0.0% |
-2322.0% |
66.1% |
15.2% |
-8.9% |
29.2% |
-4.9% |
14.1% |
0.3% |
8.2% |
15.7% |
26.6% |
26.1% |
35.0% |
57.6% |
69.7% |
53.6% |
51.9% |
23.0% |
Podatek (mln) |
0 |
-0 |
-0 |
5 |
3 |
3 |
4 |
1 |
1 |
2 |
2 |
2 |
4 |
5 |
6 |
15 |
43 |
25 |
22 |
6 |
Zysk Netto (mln) |
-1 |
-9 |
-11 |
10 |
-4 |
-7 |
1 |
-4 |
4 |
-5 |
2 |
4 |
9 |
11 |
18 |
41 |
100 |
56 |
45 |
7 |
Zysk netto Δ r/r |
0.0% |
788.3% |
23.8% |
-188.7% |
-135.8% |
98.0% |
-115.7% |
-462.7% |
-210.0% |
-217.1% |
-133.2% |
120.0% |
137.6% |
23.9% |
65.7% |
125.2% |
143.5% |
-43.7% |
-19.2% |
-84.6% |
Zysk netto (%) |
0.0% |
0.0% |
-2866.5% |
30.1% |
-18.3% |
-26.7% |
2.3% |
-9.9% |
10.9% |
-10.8% |
3.6% |
9.4% |
17.6% |
17.5% |
25.8% |
35.9% |
48.4% |
37.0% |
34.8% |
8.5% |
EPS |
-0.0192 |
-0.094 |
-0.0759 |
0.056 |
-0.0197 |
-0.0311 |
0.0039 |
-0.0132 |
0.0145 |
-0.017 |
0.0057 |
0.0128 |
0.0306 |
0.0383 |
0.0637 |
0.15 |
0.37 |
0.21 |
0.17 |
0.0265 |
EPS (rozwodnione) |
-0.0192 |
-0.094 |
-0.0759 |
0.056 |
-0.0197 |
-0.0311 |
0.0039 |
-0.0132 |
0.0139 |
-0.017 |
0.0055 |
0.0124 |
0.0302 |
0.0376 |
0.0624 |
0.14 |
0.36 |
0.2 |
0.17 |
0.0265 |
Ilośc akcji (mln) |
53 |
96 |
146 |
175 |
179 |
225 |
279 |
301 |
301 |
300 |
298 |
292 |
290 |
287 |
286 |
280 |
272 |
272 |
267 |
264 |
Ważona ilośc akcji (mln) |
53 |
96 |
146 |
177 |
179 |
225 |
279 |
301 |
314 |
301 |
309 |
300 |
294 |
292 |
292 |
288 |
278 |
275 |
268 |
264 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |