Stabilis Solutions, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5 5 4 5 6 7 8 8 56 65 52 39 52 54 65 57 49 38 47 8 47 42 77 99 73 73
Przychód Δ r/r 0.0% 0.5% -22.8% 19.9% 13.1% 22.2% 24.9% -0.4% 564.3% 17.5% -20.2% -25.3% 33.3% 4.1% 20.8% -12.4% -14.3% -23.0% 24.6% -83.9% 520.1% -11.7% 85.7% 28.1% -26.0% 0.2%
Marża brutto 56.2% 51.3% 47.0% 53.6% 28.0% 15.4% 19.4% 23.5% 8.1% 12.8% 11.6% 9.4% 13.8% 15.0% 18.1% 8.7% 13.4% 2.7% 5.2% 25.2% 12.5% 6.0% 11.2% 12.6% 14.1% 29.0%
EBIT (mln) -2 -1 -1 -1 -1 -1 -0 -0 -2 0 -1 -4 -2 0 5 -2 -2 -7 -5 -1 -5 -8 -9 1 -3 3
EBIT Δ r/r 0.0% -10.0% 4.7% -30.1% -6.9% -8.8% -68.4% -69.3% 2000.7% -113.7% -455.1% 420.7% -60.5% -124.5% 1142.7% -142.7% -10.3% 269.7% -38.8% -72.7% 341.5% 52.2% 5.2% -107.9% -475.0% -231.4%
EBIT (%) -28.6% -25.7% -34.8% -20.3% -16.7% -12.5% -3.2% -1.0% -3.1% 0.4% -1.6% -11.1% -3.3% 0.8% 8.0% -3.9% -4.1% -19.5% -9.6% -16.2% -11.5% -19.9% -11.3% 0.7% -3.5% 4.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 -0 1 0 1 1 1 1 0 0
EBITDA (mln) -1 -0 -1 -0 -1 -0 0 0 -2 1 0 -1 1 0 5 -2 -2 -6 -4 -1 -5 -6 -6 9 5 12
EBITDA(%) -13.9% -3.4% -26.2% -9.0% -10.2% -6.4% 2.2% 4.5% -3.3% 2.0% 0.4% -3.0% 1.0% 0.8% 8.0% -3.9% -4.8% -17.2% -7.8% -8.2% -11.6% -14.1% -7.4% 9.5% 7.3% 16.7%
Podatek (mln) -0 1 0 -0 -0 0 -0 -0 0 1 0 -1 5 1 1 -0 0 0 -3 0 0 0 1 0 0 0
Zysk Netto (mln) -2 -2 -1 -1 -1 -1 -0 -0 1 2 1 -2 -6 2 5 -5 -3 -7 -2 -3 -6 -7 -8 -1 0 5
Zysk netto Δ r/r 0.0% 21.2% -29.1% -32.9% -12.9% 1.8% -77.1% -87.3% -2479.4% 180.7% -59.1% -349.7% 247.6% -139.2% 97.1% -203.9% -45.1% 172.3% -68.4% 14.8% 115.4% 22.7% 15.4% -84.7% -110.5% 3579.2%
Zysk netto (%) -32.0% -38.6% -35.4% -19.8% -15.3% -12.7% -2.3% -0.3% 1.1% 2.5% 1.3% -4.3% -11.3% 4.3% 7.0% -8.3% -5.3% -18.7% -4.7% -33.7% -11.7% -16.3% -10.1% -1.2% 0.2% 6.3%
EPS -18.44 -17.92 -12.02 -6.61 -5.61 -5.21 -0.26 -0.0326 0.64 1.76 0.72 -1.75 -6.03 2.08 4.24 -4.62 -2.52 -6.8 -2.09 -2.3 -0.38 -0.4 -0.45 -0.0652 0.0068 0.25
EPS (rozwodnione) -18.44 -17.92 -12.02 -6.61 -5.61 -5.21 -0.26 -0.0326 0.64 1.68 0.72 -1.75 -6.03 2.0 3.84 -4.62 -2.52 -6.8 -2.09 -2.3 -0.38 -0.4 -0.45 -0.0652 0.0068 0.25
Ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 15 17 18 18 18 19
Ważona ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 15 17 18 18 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD