Silence Therapeutics plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
-1 |
3 |
3 |
3 |
3 |
6 |
4 |
3 |
5 |
11 |
9 |
3 |
2 |
12 |
1 |
1 |
24 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
1529.5% |
-790.16% |
448.7% |
371.4% |
58.8% |
-505.46% |
82.0% |
34.9% |
6.8% |
39.6% |
98.8% |
149.9% |
-17.00% |
-55.95% |
9.1% |
-93.43% |
-59.19% |
1059.0% |
-98.86% |
Marża brutto |
-61937.50% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-424.81% |
-424.81% |
-23756.25% |
-23756.25% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-1971.31% |
-1971.31% |
100.0% |
-788.22% |
-17.25% |
270.0% |
51.1% |
32.4% |
35.0% |
40.2% |
60.2% |
35.4% |
29.0% |
19.0% |
60.1% |
68.9% |
42.6% |
35.9% |
82.2% |
-341.14% |
-142.91% |
93.4% |
62.0% |
Koszty i Wydatki (mln) |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
3 |
3 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
12 |
12 |
7 |
7 |
12 |
4 |
12 |
16 |
15 |
15 |
16 |
18 |
17 |
16 |
24 |
21 |
15 |
15 |
17 |
19 |
24 |
27 |
29 |
EBIT (mln) |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-7 |
-7 |
-7 |
-7 |
-10 |
-5 |
-9 |
-13 |
-12 |
-11 |
-10 |
-14 |
-14 |
-11 |
-12 |
-11 |
-13 |
-13 |
-4 |
-18 |
-23 |
-3 |
-28 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.42% |
46.1% |
46.1% |
0.4% |
0.4% |
1.6% |
1.6% |
45.9% |
45.9% |
45.0% |
45.0% |
41.1% |
41.1% |
-1.87% |
-1.87% |
22.0% |
22.0% |
46.2% |
46.2% |
46.9% |
-28.99% |
31.6% |
82.2% |
28.4% |
143.5% |
6.2% |
9.0% |
10.9% |
-2.68% |
22.4% |
-18.68% |
-6.77% |
21.3% |
-65.79% |
59.9% |
77.5% |
-76.85% |
583.6% |
EBIT (%) |
-80200.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-673.90% |
-673.90% |
-42637.50% |
-42637.50% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5338.52% |
-5338.52% |
-1238.48% |
-1238.48% |
-481.29% |
549.3% |
-297.11% |
-478.60% |
-389.23% |
-329.91% |
-173.40% |
-386.74% |
-404.06% |
-230.03% |
-106.81% |
-125.85% |
-453.86% |
-633.59% |
-33.50% |
-3064.05% |
-1973.47% |
-12.65% |
-20006.34% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
0 |
0 |
0 |
2 |
0 |
1 |
1 |
1 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
9 |
-12 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-6 |
-6 |
-7 |
-7 |
-9 |
-7 |
-9 |
-13 |
-12 |
-11 |
-9 |
-13 |
-9 |
-11 |
-12 |
-11 |
-11 |
-15 |
-4 |
-17 |
-21 |
7 |
-28 |
EBITDA(%) |
-77437.50% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-651.82% |
-651.82% |
-41400.00% |
-41400.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5285.66% |
-5206.97% |
-1219.81% |
-1219.81% |
-469.06% |
544.7% |
-292.97% |
-465.94% |
-376.36% |
-329.20% |
-165.31% |
-365.25% |
-272.26% |
-312.61% |
-102.68% |
-120.82% |
-376.27% |
-710.24% |
-26.05% |
-2866.05% |
-1877.50% |
29.6% |
-20006.34% |
NOPLAT (mln) |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-2 |
-2 |
-3 |
-3 |
1 |
1 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-7 |
-7 |
-7 |
-7 |
-10 |
-4 |
-10 |
-13 |
-12 |
-11 |
-10 |
-13 |
-9 |
-15 |
-13 |
-12 |
-11 |
-15 |
-3 |
-17 |
-30 |
24 |
-29 |
Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-1 |
-1 |
-2 |
-3 |
10 |
0 |
Zysk Netto (mln) |
-3 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-3 |
2 |
2 |
-4 |
-4 |
-5 |
-5 |
-4 |
-4 |
-6 |
-6 |
-6 |
-6 |
-9 |
-2 |
-8 |
-12 |
-10 |
-9 |
-8 |
-12 |
-7 |
-14 |
-10 |
-10 |
-8 |
-14 |
-2 |
-16 |
-27 |
14 |
-29 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-54.17% |
14.3% |
14.3% |
48.0% |
48.0% |
16.5% |
16.5% |
205.2% |
205.2% |
57.5% |
57.5% |
-349.46% |
-349.46% |
-5.49% |
-5.49% |
16.9% |
16.9% |
34.3% |
34.3% |
59.7% |
-65.69% |
52.7% |
110.9% |
9.4% |
383.5% |
-8.74% |
2.7% |
-28.46% |
45.9% |
32.8% |
-12.88% |
16.1% |
4.7% |
-81.62% |
49.6% |
227.4% |
198.3% |
1420.8% |
Zysk netto (%) |
-68300.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-481.43% |
-481.43% |
-34475.00% |
-34475.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4660.66% |
-4660.66% |
-962.39% |
-962.39% |
-456.64% |
231.7% |
-267.81% |
-430.51% |
-314.61% |
-276.33% |
-134.29% |
-327.72% |
-210.71% |
-288.84% |
-89.71% |
-114.25% |
-294.85% |
-686.61% |
-15.12% |
-2602.34% |
-2365.32% |
58.3% |
-20091.55% |
EPS |
-0.16 |
-0.11 |
-0.11 |
-0.0537 |
-0.0537 |
-0.1 |
-0.1 |
-0.0797 |
-0.0797 |
-0.12 |
-0.12 |
0.0835 |
0.0835 |
-0.19 |
-0.19 |
-0.21 |
-0.21 |
-0.17 |
-0.17 |
-0.22 |
-0.22 |
-0.21 |
-0.21 |
-0.33 |
-0.0705 |
-0.29 |
-0.39 |
-0.33 |
-0.32 |
-0.26 |
-0.4 |
-0.22 |
-0.43 |
-0.28 |
-0.29 |
-0.22 |
-0.37 |
-0.0427 |
-0.33 |
0.0 |
0.103323 |
-0.6 |
EPS (rozwodnione) |
-0.16 |
-0.11 |
-0.11 |
-0.0537 |
-0.0537 |
-0.1 |
-0.1 |
-0.0797 |
-0.0797 |
-0.12 |
-0.12 |
0.0835 |
0.0835 |
-0.19 |
-0.19 |
-0.21 |
-0.21 |
-0.17 |
-0.17 |
-0.22 |
-0.22 |
-0.21 |
-0.21 |
-0.33 |
-0.0676 |
-0.29 |
-0.39 |
-0.33 |
-0.32 |
-0.26 |
-0.4 |
-0.22 |
-0.43 |
-0.28 |
-0.29 |
-0.22 |
-0.37 |
-0.0427 |
-0.33 |
0.0 |
0.103323 |
-0.6 |
Ilośc akcji (mln) |
17 |
19 |
19 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
26 |
26 |
27 |
27 |
28 |
28 |
29 |
30 |
30 |
30 |
30 |
30 |
33 |
32 |
36 |
36 |
37 |
39 |
44 |
47 |
0 |
142 |
47 |
Ważona ilośc akcji (mln) |
17 |
19 |
19 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
26 |
26 |
27 |
27 |
28 |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
33 |
32 |
36 |
36 |
37 |
39 |
44 |
47 |
0 |
142 |
47 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |