Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
10.811 |
12.103 |
9.67 |
8.49 |
6.489 |
3.19 |
17.173 |
16.751 |
19.478 |
14.379 |
10.994 |
33.956 |
33.438 |
17.075 |
29.3 |
29.771 |
61.545 |
55.794 |
55.007 |
38.885 |
46.077 |
85.971 |
96.194 |
107.5 |
93.822 |
202.635 |
Aktywa trwałe (mln) |
0.004 |
0.092 |
0.073 |
0.072 |
0.06 |
0.04 |
7.504 |
7.115 |
7.833 |
9.96 |
9.244 |
29.579 |
29.538 |
8.016 |
8.018 |
7.537 |
7.995 |
13.782 |
9.46 |
9.387 |
8.612 |
9.572 |
9.861 |
10.814 |
12.801 |
15.269 |
Rzeczowe aktywa trwałe netto |
0.004 |
0.092 |
0.056 |
0.072 |
0.06 |
0.04 |
0.247 |
0.147 |
0.399 |
0.536 |
0.377 |
0.288 |
0.225 |
0.157 |
0.218 |
0.458 |
1.093 |
1.375 |
1.17 |
0.921 |
0.611 |
1.127 |
1.944 |
2.201 |
1.813 |
1.975 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.38 |
6.24 |
6.654 |
8.611 |
8.131 |
28.346 |
28.342 |
7.333 |
7.549 |
7.077 |
6.663 |
7.709 |
8.029 |
8.127 |
7.692 |
8.125 |
7.592 |
8.009 |
7.84 |
9.392 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.877 |
0.728 |
0.78 |
0.813 |
0.736 |
0.945 |
0.971 |
0.526 |
0.251 |
0.002 |
0.006 |
0.045 |
0.028 |
0.064 |
0.034 |
0.017 |
0.024 |
0.32 |
0.284 |
0.312 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.257 |
6.968 |
7.434 |
9.424 |
8.867 |
29.291 |
29.313 |
7.859 |
7.8 |
7.079 |
6.669 |
7.754 |
8.057 |
8.191 |
7.726 |
8.142 |
7.616 |
8.329 |
8.124 |
9.704 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.148 |
0.39 |
0.375 |
1.641 |
2.997 |
2.483 |
2.08 |
3.064 |
32.842 |
8.487 |
17.342 |
18.833 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.017 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.417 |
0.0 |
(4.768) |
(19.726) |
0.303 |
0.301 |
0.284 |
0.284 |
0.0 |
Aktywa obrotowe |
10.807 |
12.011 |
9.597 |
8.418 |
6.429 |
3.15 |
9.669 |
9.636 |
11.645 |
4.419 |
1.75 |
4.377 |
3.9 |
9.059 |
21.282 |
22.234 |
53.55 |
42.012 |
45.547 |
29.498 |
37.465 |
76.399 |
86.333 |
96.686 |
81.021 |
187.366 |
Środki pieniężne i Inwestycje |
10.527 |
11.425 |
9.076 |
7.159 |
5.093 |
2.632 |
9.091 |
8.824 |
10.174 |
3.35 |
1.131 |
3.567 |
3.688 |
8.909 |
20.89 |
21.857 |
51.907 |
39.012 |
43.064 |
26.537 |
33.516 |
37.449 |
73.537 |
71.144 |
54.031 |
147.334 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.082 |
0.0 |
0.0 |
0.0 |
0.0 |
0.027 |
0.0 |
(0.148) |
(0.39) |
(0.375) |
(1.639) |
(2.994) |
(2.483) |
(2.446) |
0.0 |
1.492 |
1e-06 |
(16.427) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
0.002 |
0.003 |
0.319 |
5.043 |
20.001 |
10.0 |
0.0 |
16.328 |
0.0 |
26.004 |
Środki pieniężne i inne aktywa pieniężne |
10.527 |
11.425 |
9.076 |
7.159 |
5.093 |
2.632 |
9.091 |
8.824 |
10.174 |
3.35 |
1.131 |
3.567 |
3.688 |
8.909 |
15.89 |
16.857 |
51.907 |
39.012 |
42.745 |
21.494 |
13.515 |
27.449 |
73.537 |
54.816 |
54.031 |
121.33 |
Należności krótkoterminowe |
0.483 |
0.235 |
0.155 |
0.217 |
0.317 |
0.324 |
1.154 |
0.929 |
1.802 |
0.935 |
2.103 |
1.686 |
1.26 |
0.959 |
1.724 |
2.013 |
1.118 |
1.61 |
2.657 |
3.83 |
6.888 |
8.192 |
4.065 |
3.186 |
2.629 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.854) |
(1.248) |
(1.473) |
0.0 |
0.0 |
0.0 |
0.0 |
0.287 |
0.341 |
0.137 |
0.446 |
0.179 |
(0.117) |
Zobowiązania krótkoterminowe |
1.603 |
0.964 |
0.725 |
1.028 |
1.306 |
0.514 |
1.344 |
1.044 |
1.802 |
0.935 |
2.103 |
1.686 |
1.26 |
0.959 |
1.724 |
2.013 |
1.118 |
1.61 |
2.657 |
3.83 |
9.653 |
25.575 |
15.167 |
21.943 |
17.769 |
(16.822) |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.343 |
0.293 |
0.297 |
0.0 |
0.0 |
0.0 |
0.0 |
2.478 |
17.042 |
4.247 |
8.864 |
5.161 |
0.0 |
Zobowiązania długoterminowe |
0.483 |
0.235 |
0.155 |
0.217 |
0.317 |
0.332 |
0.142 |
0.354 |
0.615 |
0.433 |
0.626 |
0.345 |
0.45 |
0.448 |
0.769 |
0.837 |
0.207 |
0.528 |
0.462 |
1.147 |
15.515 |
51.337 |
72.501 |
63.485 |
59.003 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.287 |
0.341 |
0.137 |
0.446 |
0.272 |
0.0 |
Zobowiązania ogółem |
1.603 |
0.964 |
0.725 |
1.028 |
1.306 |
0.846 |
1.486 |
1.044 |
1.802 |
0.935 |
2.103 |
1.686 |
1.26 |
0.959 |
1.724 |
2.013 |
1.118 |
1.61 |
2.657 |
3.83 |
25.168 |
76.912 |
87.668 |
85.428 |
76.772 |
(68.612) |
Kapitał własny |
9.208 |
11.139 |
8.945 |
7.462 |
5.183 |
2.344 |
15.687 |
15.707 |
17.676 |
13.444 |
8.891 |
32.27 |
32.178 |
16.116 |
27.576 |
27.758 |
60.427 |
54.184 |
52.35 |
35.055 |
20.909 |
9.059 |
8.526 |
22.072 |
17.05 |
(134.023) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.811 |
12.103 |
9.67 |
8.49 |
6.489 |
3.19 |
17.173 |
16.751 |
19.478 |
14.379 |
10.994 |
33.956 |
33.438 |
17.075 |
29.3 |
29.771 |
61.545 |
55.794 |
55.007 |
38.885 |
46.077 |
85.971 |
96.194 |
107.5 |
93.822 |
202.635 |
Inwestycje |
0.0 |
0.0 |
0.017 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
0.002 |
4.417 |
0.319 |
0.275 |
0.275 |
0.303 |
0.301 |
16.612 |
0.284 |
26.004 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.287 |
0.341 |
0.137 |
0.446 |
0.272 |
(0.117) |
Środki pieniężne i inne aktywa pieniężne |
10.527 |
11.425 |
9.076 |
7.159 |
5.093 |
2.632 |
9.091 |
8.824 |
10.174 |
3.35 |
1.131 |
3.567 |
3.688 |
8.909 |
15.89 |
16.857 |
51.907 |
39.012 |
42.745 |
21.494 |
13.515 |
27.449 |
73.537 |
54.816 |
54.031 |
121.33 |
Dług netto |
(10.527) |
(11.425) |
(9.076) |
(7.159) |
(5.093) |
(2.632) |
(9.091) |
(8.824) |
(10.174) |
(3.35) |
(1.131) |
(3.567) |
(3.688) |
(8.909) |
(15.89) |
(16.857) |
(51.907) |
(39.012) |
(42.745) |
(21.494) |
(13.228) |
(27.108) |
(73.4) |
(54.37) |
(53.759) |
(121.447) |
Ticker |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
SLN |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |