SLM Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 473
EBIT TTM (mln): 1 114
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,145 1,329 1,843 2,234 3,138 3,784 3,459 3,628 2,085 1,784 3,109 4,502 3,355 3,549 4,053 736 885 960 1,126 1,361 1,672 1,811 2,027 1,823 1,809 2,619
Przychód Δ r/r 0.0% 16.1% 38.7% 21.2% 40.5% 20.6% -8.6% 4.9% -42.5% -14.5% 74.3% 44.8% -25.5% 5.8% 14.2% -81.8% 20.3% 8.5% 17.3% 20.9% 22.9% 8.3% 11.9% -10.1% -0.8% 44.8%
Marża brutto 100.0% 100.0% 100.0% -16750.2% 100.0% 86.9% 81.9% 80.6% 62.9% 100.0% 59.6% -26728.6% 67.2% 71.9% 74.3% 62.6% 60.6% 81.0% 81.7% 80.0% 84.3% 87.1% 75.6% 70.9% 68.3% 86.7%
EBIT (mln) 2,856 3,538 2,731 1,145,607 3,335 1,120 2,747 4,528 6,348 5,525 483 597,530 599 936 1,311 125 133 510 782 1,082 744 1,154 1,540 638 1,400 1,633
EBIT Δ r/r 0.0% 23.9% -22.8% 41841.6% -99.7% -66.4% 145.2% 64.8% 40.2% -13.0% -91.3% 123695.5% -99.9% 56.3% 40.1% -90.5% 6.7% 283.4% 53.5% 38.3% -31.2% 55.2% 33.5% -58.6% 119.5% 16.7%
EBIT (%) 249.5% 266.1% 148.2% 51287.4% 106.3% 29.6% 79.4% 124.8% 304.4% 309.7% 15.5% 13273.9% 17.9% 26.4% 32.3% 16.9% 15.0% 53.1% 69.5% 79.5% 44.5% 63.7% 76.0% 35.0% 77.4% 62.4%
Koszty finansowe (mln) 2,115 2,837 2,124 1,203 1,022 1,434 3,059 5,123 7,086 5,905 3,036 2,275 2,401 2,561 2,210 96 129 186 308 522 708 542 382 543 1,030 1,138
EBITDA (mln) 2,856 3,538 2,731 2,426 3,335 3,990 5,170 7,114 6,602 5,525 3,598 3,997 3,386 3,997 0 125 133 425 811 1,095 758 1,169 1,556 645 1,400 1,633
EBITDA(%) 249.5% 266.1% 148.2% 108.6% 106.3% 105.4% 149.5% 196.1% 316.6% 309.7% 115.7% 88.8% 100.9% 112.6% 108.7% 59.7% 65.1% 63.6% 72.0% 80.5% 45.4% 64.5% 76.8% 35.4% 77.4% 62.4%
Podatek (mln) 240 236 223 431 779 643 729 834 412 -168 238 493 328 497 776 140 165 164 203 72 165 273 380 162 197 190
Zysk Netto (mln) 501 465 384 792 1,534 1,913 1,382 1,157 -896 -213 324 530 633 939 1,418 194 274 250 289 487 578 881 1,161 469 581 590
Zysk netto Δ r/r 0.0% -7.1% -17.4% 106.3% 93.6% 24.8% -27.8% -16.3% -177.5% -76.3% -252.4% 63.6% 19.3% 48.3% 51.0% -86.3% 41.2% -8.7% 15.4% 68.7% 18.6% 52.3% 31.8% -59.6% 24.0% 1.5%
Zysk netto (%) 43.8% 35.0% 20.8% 35.5% 48.9% 50.6% 40.0% 31.9% -43.0% -11.9% 10.4% 11.8% 18.9% 26.5% 35.0% 26.4% 31.0% 26.1% 25.7% 35.8% 34.6% 48.6% 57.2% 25.7% 32.1% 22.5%
EPS 1.04 0.97 0.8 1.71 3.39 4.39 3.3 2.82 -2.17 -0.46 0.69 1.09 1.22 1.97 3.23 0.46 0.64 0.59 0.67 1.11 1.35 2.27 3.67 1.78 2.44 2.73
EPS (rozwodnione) 1.02 0.94 0.78 1.66 3.31 4.02 3.0 2.56 -2.17 -0.46 0.69 1.09 1.21 1.94 3.16 0.45 0.63 0.58 0.66 1.11 1.34 2.25 3.61 1.76 2.41 2.73
Ilośc akcji (mln) 482 478 477 462 452 436 418 411 412 467 471 487 517 476 440 424 426 428 431 435 427 384 315 258 231 216
Ważona ilośc akcji (mln) 489 493 490 476 463 476 460 451 412 467 472 488 523 483 449 432 432 433 439 440 431 387 320 262 234 216
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD