Wall Street Experts
ver. ZuMIgo(08/25)
SLM Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 473
EBIT TTM (mln): 1 114
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,145 |
1,329 |
1,843 |
2,234 |
3,138 |
3,784 |
3,459 |
3,628 |
2,085 |
1,784 |
3,109 |
4,502 |
3,355 |
3,549 |
4,053 |
736 |
885 |
960 |
1,126 |
1,361 |
1,672 |
1,811 |
2,027 |
1,823 |
1,809 |
2,619 |
Przychód Δ r/r |
0.0% |
16.1% |
38.7% |
21.2% |
40.5% |
20.6% |
-8.6% |
4.9% |
-42.5% |
-14.5% |
74.3% |
44.8% |
-25.5% |
5.8% |
14.2% |
-81.8% |
20.3% |
8.5% |
17.3% |
20.9% |
22.9% |
8.3% |
11.9% |
-10.1% |
-0.8% |
44.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
-16750.2% |
100.0% |
86.9% |
81.9% |
80.6% |
62.9% |
100.0% |
59.6% |
-26728.6% |
67.2% |
71.9% |
74.3% |
62.6% |
60.6% |
81.0% |
81.7% |
80.0% |
84.3% |
87.1% |
75.6% |
70.9% |
68.3% |
86.7% |
EBIT (mln) |
2,856 |
3,538 |
2,731 |
1,145,607 |
3,335 |
1,120 |
2,747 |
4,528 |
6,348 |
5,525 |
483 |
597,530 |
599 |
936 |
1,311 |
125 |
133 |
510 |
782 |
1,082 |
744 |
1,154 |
1,540 |
638 |
1,400 |
1,633 |
EBIT Δ r/r |
0.0% |
23.9% |
-22.8% |
41841.6% |
-99.7% |
-66.4% |
145.2% |
64.8% |
40.2% |
-13.0% |
-91.3% |
123695.5% |
-99.9% |
56.3% |
40.1% |
-90.5% |
6.7% |
283.4% |
53.5% |
38.3% |
-31.2% |
55.2% |
33.5% |
-58.6% |
119.5% |
16.7% |
EBIT (%) |
249.5% |
266.1% |
148.2% |
51287.4% |
106.3% |
29.6% |
79.4% |
124.8% |
304.4% |
309.7% |
15.5% |
13273.9% |
17.9% |
26.4% |
32.3% |
16.9% |
15.0% |
53.1% |
69.5% |
79.5% |
44.5% |
63.7% |
76.0% |
35.0% |
77.4% |
62.4% |
Koszty finansowe (mln) |
2,115 |
2,837 |
2,124 |
1,203 |
1,022 |
1,434 |
3,059 |
5,123 |
7,086 |
5,905 |
3,036 |
2,275 |
2,401 |
2,561 |
2,210 |
96 |
129 |
186 |
308 |
522 |
708 |
542 |
382 |
543 |
1,030 |
1,138 |
EBITDA (mln) |
2,856 |
3,538 |
2,731 |
2,426 |
3,335 |
3,990 |
5,170 |
7,114 |
6,602 |
5,525 |
3,598 |
3,997 |
3,386 |
3,997 |
0 |
125 |
133 |
425 |
811 |
1,095 |
758 |
1,169 |
1,556 |
645 |
1,400 |
1,633 |
EBITDA(%) |
249.5% |
266.1% |
148.2% |
108.6% |
106.3% |
105.4% |
149.5% |
196.1% |
316.6% |
309.7% |
115.7% |
88.8% |
100.9% |
112.6% |
108.7% |
59.7% |
65.1% |
63.6% |
72.0% |
80.5% |
45.4% |
64.5% |
76.8% |
35.4% |
77.4% |
62.4% |
Podatek (mln) |
240 |
236 |
223 |
431 |
779 |
643 |
729 |
834 |
412 |
-168 |
238 |
493 |
328 |
497 |
776 |
140 |
165 |
164 |
203 |
72 |
165 |
273 |
380 |
162 |
197 |
190 |
Zysk Netto (mln) |
501 |
465 |
384 |
792 |
1,534 |
1,913 |
1,382 |
1,157 |
-896 |
-213 |
324 |
530 |
633 |
939 |
1,418 |
194 |
274 |
250 |
289 |
487 |
578 |
881 |
1,161 |
469 |
581 |
590 |
Zysk netto Δ r/r |
0.0% |
-7.1% |
-17.4% |
106.3% |
93.6% |
24.8% |
-27.8% |
-16.3% |
-177.5% |
-76.3% |
-252.4% |
63.6% |
19.3% |
48.3% |
51.0% |
-86.3% |
41.2% |
-8.7% |
15.4% |
68.7% |
18.6% |
52.3% |
31.8% |
-59.6% |
24.0% |
1.5% |
Zysk netto (%) |
43.8% |
35.0% |
20.8% |
35.5% |
48.9% |
50.6% |
40.0% |
31.9% |
-43.0% |
-11.9% |
10.4% |
11.8% |
18.9% |
26.5% |
35.0% |
26.4% |
31.0% |
26.1% |
25.7% |
35.8% |
34.6% |
48.6% |
57.2% |
25.7% |
32.1% |
22.5% |
EPS |
1.04 |
0.97 |
0.8 |
1.71 |
3.39 |
4.39 |
3.3 |
2.82 |
-2.17 |
-0.46 |
0.69 |
1.09 |
1.22 |
1.97 |
3.23 |
0.46 |
0.64 |
0.59 |
0.67 |
1.11 |
1.35 |
2.27 |
3.67 |
1.78 |
2.44 |
2.73 |
EPS (rozwodnione) |
1.02 |
0.94 |
0.78 |
1.66 |
3.31 |
4.02 |
3.0 |
2.56 |
-2.17 |
-0.46 |
0.69 |
1.09 |
1.21 |
1.94 |
3.16 |
0.45 |
0.63 |
0.58 |
0.66 |
1.11 |
1.34 |
2.25 |
3.61 |
1.76 |
2.41 |
2.73 |
Ilośc akcji (mln) |
482 |
478 |
477 |
462 |
452 |
436 |
418 |
411 |
412 |
467 |
471 |
487 |
517 |
476 |
440 |
424 |
426 |
428 |
431 |
435 |
427 |
384 |
315 |
258 |
231 |
216 |
Ważona ilośc akcji (mln) |
489 |
493 |
490 |
476 |
463 |
476 |
460 |
451 |
412 |
467 |
472 |
488 |
523 |
483 |
449 |
432 |
432 |
433 |
439 |
440 |
431 |
387 |
320 |
262 |
234 |
216 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |