Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
0.369908 |
1.309235 |
1.487652 |
1.684955 |
2.096281 |
2.402223 |
2.43831 |
2.504203 |
1.597789 |
0.826487 |
0.244219 |
0.159054 |
0.207971 |
0.010254 |
0.004197 |
4.821181 |
12.600559 |
44.391331 |
57.761812 |
74.075708 |
183.645295 |
173.497 |
Aktywa trwałe (mln) |
0.0 |
0.777448 |
0.602426 |
0.4156 |
0.348126 |
0.497471 |
0.45432 |
1.780189 |
1.156828 |
0.072051 |
0.01853 |
0.0 |
0.0 |
0.0 |
0.0 |
4.532156 |
8.090531 |
37.197265 |
53.293794 |
45.69817 |
51.840855 |
111.448 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.777448 |
0.538126 |
0.4156 |
0.348126 |
0.235211 |
0.188913 |
1.620463 |
1.120392 |
0.035615 |
0.01853 |
0.0 |
0.0 |
0.0 |
0.0 |
3.989705 |
7.885906 |
35.204914 |
51.325793 |
43.928935 |
47.025666 |
103.95 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.910349 |
1.882609 |
1.691575 |
1.50054 |
1.432 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.910349 |
1.882609 |
1.691575 |
1.50054 |
1.432 |
Należności netto |
0.0 |
0.133867 |
0.117914 |
0.288366 |
0.222336 |
0.428283 |
0.168722 |
0.130498 |
0.31964 |
0.047254 |
0.063705 |
0.151327 |
0.106646 |
0.001315 |
0.000766 |
0.002822 |
0.051922 |
0.090428 |
0.044908 |
0.139396 |
1.135095 |
0.468 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.159726 |
0.036436 |
0.036436 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.082002 |
0.085392 |
0.07766 |
3.221491 |
3.314 |
Aktywa obrotowe |
0.369908 |
0.531787 |
0.885226 |
1.269355 |
1.748155 |
1.904752 |
1.98399 |
0.724014 |
0.440961 |
0.754436 |
0.225689 |
0.159054 |
0.207971 |
0.010254 |
0.004197 |
0.289025 |
4.510028 |
7.194066 |
4.468018 |
28.377538 |
131.80444 |
62.049 |
Środki pieniężne i Inwestycje |
0.344908 |
0.39792 |
0.767312 |
0.980989 |
1.38793 |
1.476469 |
1.815268 |
0.593016 |
0.082726 |
0.707182 |
0.161984 |
0.004603 |
0.101325 |
0.008939 |
0.003431 |
0.286203 |
4.067672 |
6.849114 |
4.141494 |
27.988471 |
129.065348 |
59.612 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.344908 |
0.39792 |
0.767312 |
0.980989 |
1.38793 |
1.476469 |
1.815268 |
0.593016 |
0.082726 |
0.707182 |
0.161984 |
0.004603 |
0.101325 |
0.008939 |
0.003431 |
0.286203 |
4.067672 |
6.849114 |
4.141494 |
27.988471 |
129.065348 |
59.612 |
Należności krótkoterminowe |
0.032929 |
0.016661 |
0.019427 |
0.017446 |
0.013023 |
0.0165 |
0.019205 |
0.268863 |
0.049266 |
0.051288 |
0.149056 |
0.137184 |
0.023885 |
0.110925 |
0.20746 |
0.444019 |
1.050201 |
5.615174 |
0.006873 |
0.002004 |
0.005518 |
0.011249 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.005 |
0.219521 |
0.216575 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.18206 |
0.512 |
Zobowiązania krótkoterminowe |
0.032929 |
0.016661 |
0.019427 |
0.040246 |
0.175186 |
0.272387 |
0.440175 |
0.513071 |
0.049266 |
0.395697 |
0.149957 |
0.173136 |
0.243406 |
0.3275 |
0.45746 |
0.444019 |
1.050201 |
5.615174 |
7.073336 |
2.408302 |
6.779742 |
13.249 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.005518) |
(0.011249) |
Zobowiązania długoterminowe |
0.032929 |
0.016661 |
0.019427 |
0.017446 |
0.003726 |
0.004098 |
0.00447 |
0.02329 |
0.024403 |
0.005736 |
0.007904 |
0.142184 |
0.243406 |
0.3275 |
0.45746 |
0.693174 |
1.050201 |
0.398453 |
5.09178 |
0.12394 |
0.337295 |
0.872 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.390495 |
1.251 |
Zobowiązania ogółem |
0.032929 |
0.016661 |
0.019427 |
0.040246 |
0.178912 |
0.276485 |
0.444645 |
0.536361 |
0.073669 |
0.401433 |
0.157861 |
0.173136 |
0.243406 |
0.3275 |
0.45746 |
1.137193 |
1.050201 |
6.013627 |
12.165116 |
2.532242 |
7.117037 |
14.121 |
Kapitał własny |
0.336979 |
1.292574 |
1.468225 |
1.644709 |
1.917369 |
2.125738 |
1.993665 |
1.967842 |
1.52412 |
0.425054 |
0.086358 |
(0.014082) |
(0.035435) |
(0.317246) |
(0.453263) |
3.683988 |
11.550358 |
38.377704 |
45.596696 |
71.543466 |
176.528258 |
159.376 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.369908 |
1.309235 |
1.487652 |
1.684955 |
2.096281 |
2.402223 |
2.43831 |
2.504203 |
1.597789 |
0.826487 |
0.244219 |
0.159054 |
0.207971 |
0.010254 |
0.004197 |
4.821181 |
12.600559 |
44.391331 |
57.761812 |
74.075708 |
183.645295 |
173.497 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.159726 |
0.036436 |
0.036436 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.082002 |
0.085392 |
0.07766 |
3.221491 |
3.314 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 000.0 |
0.0 |
0.0 |
9 800.0 |
0.0 |
0.005 |
0.219521 |
0.216575 |
0.25 |
0.693174 |
0.0 |
0.398453 |
4.9555 |
0.0 |
0.390495 |
1.251 |
Środki pieniężne i inne aktywa pieniężne |
0.344908 |
0.39792 |
0.767312 |
0.980989 |
1.38793 |
1.476469 |
1.815268 |
0.593016 |
0.082726 |
0.707182 |
0.161984 |
0.004603 |
0.101325 |
0.008939 |
0.003431 |
0.286203 |
4.067672 |
6.849114 |
4.141494 |
27.988471 |
129.065348 |
59.612 |
Dług netto |
(0.344908) |
(0.39792) |
(0.767312) |
(0.980989) |
(1.38793) |
(1.476469) |
5 998.184732 |
(0.593016) |
(0.082726) |
9 799.292818 |
(0.161984) |
0.000397 |
0.118196 |
0.207636 |
0.246569 |
0.406971 |
(4.067672) |
(6.450661) |
0.814006 |
(27.988471) |
(128.674853) |
(58.361) |
Ticker |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
SLI |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |