Sol-Gel Technologies Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
6 |
8 |
5 |
4 |
3 |
1 |
2 |
2 |
1 |
1 |
9 |
21 |
0 |
4 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
5 |
5 |
0 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-101.15% |
14350.0% |
15804.1% |
12355.3% |
-201100.00% |
-45.50% |
-85.46% |
-55.29% |
-48.83% |
-79.77% |
-18.09% |
317.6% |
911.5% |
-99.57% |
279.1% |
-97.05% |
-99.52% |
25166.7% |
-83.12% |
-18.39% |
347.0% |
-38.52% |
814.6% |
2416.9% |
-37.81% |
121.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
-11771.43% |
100.0% |
1407400.0% |
100.0% |
-46.80% |
-109.44% |
-109.75% |
-128.86% |
-469.37% |
-271.79% |
-175.40% |
-251.78% |
-647.09% |
32.2% |
76.0% |
-134633.33% |
32.3% |
-682.38% |
-4117.00% |
-1138.26% |
-794.28% |
-2093.43% |
-833.11% |
-1047.00% |
55.1% |
100.0% |
0.0% |
100.0% |
Koszty i Wydatki (mln) |
4 |
4 |
7 |
5 |
6 |
6 |
14 |
6 |
6 |
7 |
8 |
12 |
12 |
13 |
12 |
11 |
11 |
9 |
11 |
9 |
5 |
9 |
8 |
7 |
6 |
4 |
4 |
6 |
11 |
7 |
7 |
6 |
7 |
4 |
6 |
-6 |
-8 |
EBIT (mln) |
-4 |
-4 |
-7 |
-5 |
-6 |
-6 |
-14 |
-5 |
-6 |
-7 |
-8 |
-12 |
-6 |
5 |
-8 |
45 |
7 |
-8 |
-9 |
-7 |
-4 |
8 |
1 |
14 |
6 |
-0 |
-4 |
-6 |
11 |
-7 |
-6 |
-5 |
-7 |
2 |
-1 |
-6 |
9 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
32.1% |
45.8% |
94.0% |
12.6% |
2.0% |
17.4% |
-41.68% |
122.1% |
6.7% |
172.5% |
-8.31% |
471.1% |
217.9% |
-242.88% |
14.4% |
-114.85% |
-158.46% |
206.5% |
114.5% |
308.8% |
240.9% |
-105.76% |
-384.98% |
-144.45% |
78.2% |
1309.7% |
74.0% |
-12.20% |
-163.29% |
124.9% |
-86.87% |
11.9% |
235.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-3139.66% |
-13052.27% |
-14869.39% |
-21997.37% |
606650.0% |
-96.40% |
67.8% |
-161.93% |
1120.1% |
208.5% |
-666.46% |
-414.41% |
-324.99% |
-602.57% |
866.6% |
14.4% |
67.1% |
198333.3% |
-13.16% |
-1388.89% |
-6205.00% |
1399.1% |
-1098.82% |
-2961.03% |
-1218.79% |
-1440.34% |
29.9% |
-15.44% |
-2193.88% |
879.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
EBITDA (mln) |
-4 |
-4 |
-7 |
-5 |
-6 |
-6 |
-14 |
-5 |
-6 |
-7 |
-8 |
-12 |
-6 |
-5 |
-7 |
-7 |
-7 |
-7 |
-9 |
-6 |
-4 |
-8 |
1 |
14 |
-6 |
-0 |
-3 |
-6 |
-11 |
-6 |
-6 |
-5 |
-7 |
2 |
-1 |
-6 |
9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-3045.40% |
-13052.27% |
-14869.39% |
-21997.37% |
606650.0% |
-96.40% |
-67.82% |
-161.93% |
-170.95% |
-208.54% |
-666.46% |
-414.41% |
-324.99% |
-602.57% |
-866.59% |
14.4% |
67.1% |
-198333.33% |
-13.16% |
-1388.89% |
-6205.00% |
-1399.08% |
-1098.82% |
-2961.03% |
-1209.62% |
-1440.34% |
36.4% |
-15.44% |
-2193.88% |
879.6% |
NOPLAT (mln) |
-4 |
-4 |
-7 |
-5 |
-6 |
-6 |
-14 |
-5 |
-6 |
-7 |
-8 |
-12 |
-6 |
-5 |
-7 |
-7 |
-7 |
-7 |
-9 |
-6 |
-4 |
-8 |
1 |
14 |
-6 |
-0 |
-3 |
-6 |
-10 |
-6 |
-6 |
-5 |
-6 |
2 |
-0 |
-6 |
-9 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
10 |
-0 |
52 |
14 |
-0 |
-0 |
-0 |
-0 |
16 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
21 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-4 |
-4 |
-7 |
-5 |
-6 |
-6 |
-14 |
-5 |
-6 |
-7 |
-8 |
-12 |
-6 |
-5 |
-7 |
-7 |
-7 |
-7 |
-9 |
-6 |
-4 |
-8 |
1 |
14 |
-5 |
1 |
-3 |
-5 |
-31 |
-6 |
-6 |
-5 |
-6 |
2 |
-0 |
-6 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
32.3% |
45.7% |
93.2% |
12.0% |
1.5% |
11.4% |
-46.05% |
117.9% |
0.3% |
-28.68% |
-4.59% |
-44.41% |
24.1% |
43.5% |
17.2% |
-1.73% |
-42.86% |
13.6% |
114.9% |
316.3% |
29.1% |
106.5% |
-331.03% |
-135.24% |
493.6% |
-1239.31% |
92.2% |
-2.20% |
-79.62% |
133.1% |
-93.59% |
20.9% |
38.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-3132.18% |
-12984.09% |
-14095.92% |
-20281.58% |
593800.0% |
-90.09% |
-63.21% |
-155.36% |
-164.23% |
-205.19% |
-624.01% |
-407.37% |
-315.41% |
-579.60% |
-865.62% |
14.6% |
67.4% |
-174800.00% |
14.9% |
-1138.31% |
-4945.00% |
-4106.99% |
-1005.05% |
-2681.22% |
-1081.88% |
-1361.37% |
36.4% |
-6.83% |
-2102.88% |
-854.32% |
EPS |
-0.68 |
-0.68 |
-0.41 |
-0.27 |
-0.48 |
-0.53 |
-1.22 |
-0.3 |
-0.39 |
-0.36 |
-0.41 |
-0.63 |
-0.3 |
-0.26 |
-0.37 |
-0.32 |
-0.33 |
-0.31 |
-0.37 |
-0.28 |
-0.18 |
-0.35 |
0.06 |
0.61 |
-0.23 |
0.0227 |
-0.13 |
-0.21 |
-1.25 |
-0.22 |
-0.21 |
-0.17 |
-0.23 |
0.0709 |
-0.0131 |
-0.21 |
-0.32 |
EPS (rozwodnione) |
-0.68 |
-0.68 |
-0.41 |
-0.27 |
-0.48 |
-0.53 |
-1.22 |
-0.3 |
-0.39 |
-0.36 |
-0.41 |
-0.63 |
-0.3 |
-0.26 |
-0.37 |
-0.31 |
-0.33 |
-0.31 |
-0.37 |
-0.28 |
-0.18 |
-0.35 |
0.05 |
0.6 |
-0.23 |
0.0227 |
-0.13 |
-0.21 |
-1.25 |
-0.22 |
-0.21 |
-0.17 |
-0.23 |
0.0709 |
-0.0131 |
-0.21 |
-0.32 |
Ilośc akcji (mln) |
6 |
6 |
18 |
18 |
12 |
12 |
12 |
18 |
15 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
21 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
25 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Ważona ilośc akcji (mln) |
6 |
6 |
18 |
18 |
12 |
12 |
12 |
18 |
15 |
19 |
19 |
19 |
19 |
19 |
20 |
21 |
21 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
23 |
23 |
23 |
23 |
25 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |