Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 100 765.0 | 104 543.0 | 136 677.0 | 186 859.0 | 174 238.0 | 164 321.0 | 110 866.0 | 117 831.0 | 114 291.0 | 119 833.0 | 120 082.0 | 120 859.0 | 218 027.0 | 225 782.0 | 199 531.0 | 223 357.0 | 246 853.0 | 258 238.0 | 269 112.0 | 271 827.0 | 297 202.0 | 323 011.0 | 345 370.0 | 330 906.0 | 333 241.0 | 370 721.0 |
| Aktywa trwałe (mln) | 30 234.0 | 32 117.0 | 0.0 | 4 878.0 | 4 626.0 | 74 181.0 | 80 029.63405 | 84 707.4271 | 76 491.45435 | 79 887.0 | 85 486.0 | 86 260.0 | 77 251.0 | 68 402.0 | 69 799.0 | 80 454.0 | 84 275.0 | 87 284.0 | 88 907.0 | 89 097.0 | 95 708.0 | 105 663.0 | 109 034.0 | 99 680.0 | 110 589.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 255.63405 | 3 820.4271 | 4 276.45435 | 0.0 | 0.0 | 160.0 | 546.0 | 665.0 | 658.0 | 555.0 | 636.0 | 659.0 | 624.0 | 621.0 | 1 400.0 | 1 394.0 | 1 307.0 | 1 360.0 | 1 451.0 | 1 401.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 4 878.0 | 4 626.0 | 5 471.0 | 5 963.0 | 5 981.0 | 6 018.0 | 6 598.0 | 6 419.0 | 5 978.0 | 3 942.0 | 3 911.0 | 4 002.0 | 4 117.0 | 4 646.0 | 5 317.0 | 5 183.0 | 5 412.0 | 5 832.0 | 6 072.0 | 6 517.0 | 8 705.0 | 8 969.0 | 9 456.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 751.0 | 801.0 | 777.0 | 775.0 | 878.0 | 926.0 | 898.0 | 885.0 | 862.0 | 866.0 | 895.0 | 1 479.0 | 1 703.0 | 1 667.0 | 1 779.0 | 2 083.0 | 2 477.0 | 3 370.0 | 4 724.0 | 5 174.0 | 5 058.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 4 878.0 | 4 626.0 | 6 222.0 | 6 764.0 | 6 758.0 | 6 793.0 | 7 476.0 | 7 345.0 | 6 876.0 | 4 827.0 | 4 773.0 | 4 868.0 | 5 012.0 | 6 125.0 | 7 020.0 | 6 850.0 | 7 191.0 | 7 915.0 | 8 549.0 | 9 887.0 | 13 429.0 | 14 143.0 | 14 514.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 972.0 | 0.0 | 1 520.0 | 1 411.0 | 1 355.0 | 1 860.0 | 1 734.0 | 1 906.0 | 2 802.0 | 2 101.0 | 2 018.0 | 1 956.0 | 1 812.0 | 2 269.0 | 3 675.0 | 2 414.0 | 2 750.0 |
| Inwestycje długoterminowe | 30 234.0 | 32 117.0 | 0.0 | 0.0 | 0.0 | 67 959.0 | 70 010.0 | 74 129.0 | 65 422.0 | 72 411.0 | 78 141.0 | 79 224.0 | 71 878.0 | 64 233.0 | 64 273.0 | 77 262.0 | 78 320.0 | 83 536.0 | 82 793.0 | 86 115.0 | 86 393.0 | 95 720.0 | 97 840.0 | 83 050.0 | 94 995.0 | 110 808.0 |
| Aktywa obrotowe | 12 715.0 | 3 962.0 | 4 452.0 | 4 156.0 | 3 178.0 | 5 966.0 | 30 836.36595 | 33 123.5729 | 37 799.54565 | 10 851.0 | 11 868.0 | 34 599.0 | 140 776.0 | 157 380.0 | 129 732.0 | 142 903.0 | 162 578.0 | 170 954.0 | 180 205.0 | 182 730.0 | 11 531.0 | 15 339.0 | 14 547.0 | 14 894.0 | 29 900.0 | 0.0 |
| Środki pieniężne i Inwestycje | 12 715.0 | 3 962.0 | 4 452.0 | 4 156.0 | 3 178.0 | 5 966.0 | 5 091.0 | 6 239.0 | 440.0 | 8 879.0 | 11 868.0 | 8 487.0 | 8 837.0 | 7 034.0 | 7 636.0 | 6 818.0 | 8 983.0 | 8 642.0 | 8 890.0 | 9 506.0 | 9 575.0 | 13 527.0 | 12 278.0 | 11 219.0 | 27 486.0 | 27 796.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 609.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (16 959.0) | (20 432.0) | (19 612.0) | (16 938.0) | (19 718.0) | 0.0 |
| Inwestycje krótkoterminowe | 12 715.0 | 10 179.0 | 0.0 | 0.0 | 0.0 | 13 862.0 | 14 561.0 | 15 993.0 | 440.0 | 8 879.0 | 11 868.0 | 8 487.0 | 4 378.0 | 3 576.0 | 4 266.0 | 3 450.0 | 2 305.0 | 1 944.0 | 2 794.0 | 2 208.0 | 2 860.0 | 2 873.0 | 4 452.0 | 1 841.0 | 16 316.0 | 17 667.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 3 962.0 | 4 452.0 | 4 156.0 | 3 178.0 | 5 966.0 | 5 091.0 | 6 239.0 | 5 500.0 | 5 518.0 | 11 868.0 | 3 609.0 | 4 459.0 | 3 458.0 | 3 370.0 | 3 368.0 | 8 983.0 | 6 698.0 | 8 890.0 | 7 298.0 | 9 575.0 | 13 527.0 | 12 278.0 | 11 219.0 | 11 170.0 | 10 129.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 599.0 | 0.0 | 1 586.0 | 2 202.0 | 2 056.0 | 1 366.0 | 2 118.0 | 2 470.0 | 2 739.0 | 1 972.0 | 2 045.0 | 1 903.0 | 2 438.0 | 1 866.0 | 2 639.0 | 2 493.0 | 2 559.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 314.0 | 0.0 | 0.0 | 0.0 | 3.0 | 45.0 | 4.0 | 166.0 | 189.0 | 140.0 | 104.0 | 30.0 | 344.0 | 574.0 | 2 345.0 | 2 330.0 | 2 301.0 |
| Zobowiązania krótkoterminowe | 0.0 | 97 097.0 | 120 371.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 913.0 | 0.0 | 1 586.0 | 2 202.0 | 2 059.0 | 1 411.0 | 2 122.0 | 2 636.0 | 2 928.0 | 2 112.0 | 2 149.0 | 1 933.0 | 2 782.0 | 2 440.0 | 4 984.0 | 4 823.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 769.0 | 749.0 | 776.0 | 3 253.0 | 3 635.0 | 2 182.0 | 3 948.0 | 4 947.0 | 3 014.0 | 7 422.0 | 102 626.0 | 8 146.0 | 6 311.0 | 7 298.0 | 7 415.0 | 7 084.0 | 7 745.0 | 7 443.0 | 6 868.0 | 6 592.0 | 4 038.0 | 6 546.0 | 9 633.0 | 4 984.0 | 11 228.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 334.0 | 0.0 | 1 046.0 | 1 279.0 | 1 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 477.0 | 0.0 | 0.0 | 0.0 | 5.0 | 122.0 | 155.0 | 405.0 | 687.0 | 403.0 | 322.0 | 406.0 | 383.0 | 322.0 | 630.0 | 281.0 | 286.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 902.0 | 864.0 | 850.0 | 952.0 | 989.0 | 946.0 |
| Zobowiązania ogółem | 94 887.0 | 97 846.0 | 125 914.0 | 168 157.0 | 156 953.0 | 148 571.0 | 95 270.0 | 100 568.0 | 96 976.0 | 102 380.0 | 102 626.0 | 102 446.0 | 202 297.0 | 209 031.0 | 182 177.0 | 204 485.0 | 225 435.0 | 235 870.0 | 246 141.0 | 247 257.0 | 272 694.0 | 297 149.0 | 317 297.0 | 301 529.0 | 309 041.0 | 344 592.0 |
| Kapitał własny | 5 878.0 | 6 697.0 | 9 720.0 | 17 346.0 | 15 949.0 | 14 412.0 | 15 546.0 | 17 184.0 | 17 217.0 | 17 409.0 | 17 414.0 | 18 359.0 | 15 730.0 | 16 751.0 | 17 354.0 | 18 872.0 | 21 418.0 | 21 956.0 | 22 321.0 | 24 570.0 | 24 508.0 | 25 862.0 | 28 073.0 | 29 377.0 | 24 200.0 | 26 129.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 1 043.0 | 1 356.0 | 1 336.0 | 1 338.0 | 50.0 | 79.0 | 98.0 | 44.0 | 42.0 | 54.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 412.0 | 650.0 | 864.0 | 1 110.0 | 1 393.0 | 1 759.0 | 1 927.0 | 618.0 | 76.0 |
| Pasywa | 100 765.0 | 104 543.0 | 136 677.0 | 186 859.0 | 174 238.0 | 164 321.0 | 110 866.0 | 117 831.0 | 114 291.0 | 119 833.0 | 120 082.0 | 120 859.0 | 218 027.0 | 225 782.0 | 199 531.0 | 223 357.0 | 246 853.0 | 258 238.0 | 269 112.0 | 271 827.0 | 297 202.0 | 323 011.0 | 345 370.0 | 330 906.0 | 333 241.0 | 370 721.0 |
| Inwestycje | 42 949.0 | 42 296.0 | 2 408.0 | 21 199.0 | 19 659.0 | 81 821.0 | 84 571.0 | 90 122.0 | 86 164.0 | 111 786.0 | 113 106.0 | 114 600.0 | 106 889.0 | 102 217.0 | 106 273.0 | 121 783.0 | 128 980.0 | 135 652.0 | 137 249.0 | 144 428.0 | 152 044.0 | 164 385.0 | 172 244.0 | 166 073.0 | 163 158.0 | 179 688.0 |
| Dług (mln) | 1 435.0 | 749.0 | 776.0 | 1 974.0 | 2 535.0 | 2 182.0 | 3 948.0 | 4 947.0 | 3 014.0 | 7 259.0 | 6 859.0 | 8 146.0 | 6 311.0 | 7 301.0 | 7 460.0 | 7 088.0 | 4 740.0 | 7 632.0 | 4 736.0 | 6 696.0 | 4 038.0 | 6 890.0 | 10 207.0 | 13 392.0 | 13 277.0 | 16 869.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 3 962.0 | 4 452.0 | 4 156.0 | 3 178.0 | 5 966.0 | 5 091.0 | 6 239.0 | 5 500.0 | 5 518.0 | 11 868.0 | 3 609.0 | 4 459.0 | 3 458.0 | 3 370.0 | 3 368.0 | 8 983.0 | 6 698.0 | 8 890.0 | 7 298.0 | 9 575.0 | 13 527.0 | 12 278.0 | 11 219.0 | 11 170.0 | 10 129.0 |
| Dług netto | 1 435.0 | (3 213.0) | (3 676.0) | (2 182.0) | (643.0) | (3 784.0) | (1 143.0) | (1 292.0) | (2 486.0) | 1 741.0 | (5 009.0) | 4 537.0 | 1 852.0 | 3 843.0 | 4 090.0 | 3 720.0 | (4 243.0) | 934.0 | (4 154.0) | (602.0) | (5 537.0) | (6 637.0) | (2 071.0) | 2 173.0 | 2 107.0 | 6 740.0 |
| Ticker | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF | SLF |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |