Schlumberger Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,395 9,611 13,988 13,613 14,059 11,480 14,309 19,230 23,277 27,153 22,975 27,447 39,540 42,149 45,266 48,580 35,475 27,810 30,440 32,815 32,917 23,601 22,929 28,091 33,135 36,289
Przychód Δ r/r 0.0% 14.5% 45.5% -2.7% 3.3% -18.3% 24.6% 34.4% 21.0% 16.7% -15.4% 19.5% 44.1% 6.6% 7.4% 7.3% -27.0% -21.6% 9.5% 7.8% 0.3% -28.3% -2.8% 22.5% 18.0% 9.5%
Marża brutto 19.6% 23.3% 23.9% -1.1% 18.8% 21.2% 25.8% 31.3% 33.5% 30.1% 24.3% 21.7% 20.5% 21.6% 21.9% 23.0% 20.2% 13.3% 12.8% 13.2% 12.8% 11.0% 16.0% 18.4% 19.8% 20.6%
EBIT (mln) 306 814 1,511 -1,862 1,070 1,586 2,761 4,896 6,468 6,688 3,885 4,379 6,622 7,520 7,987 9,490 5,566 2,285 2,678 3,191 -497 -747 793 4,761 5,830 6,326
EBIT Δ r/r 0.0% 165.6% 85.7% -223.2% -157.4% 48.2% 74.1% 77.3% 32.1% 3.4% -41.9% 12.7% 51.2% 13.6% 6.2% 18.8% -41.3% -58.9% 17.2% 19.2% -115.6% 50.3% -206.2% 500.4% 22.5% 8.5%
EBIT (%) 3.6% 8.5% 10.8% -13.7% 7.6% 13.8% 19.3% 25.5% 27.8% 24.6% 16.9% 16.0% 16.7% 17.8% 17.6% 19.5% 15.7% 8.2% 8.8% 9.7% -1.5% -3.2% 3.5% 16.9% 17.6% 17.4%
Koszty finansowe (mln) 0 0 0 364 0 201 0 0 0 247 221 207 298 340 391 369 346 570 566 575 609 563 539 490 503 512
EBITDA (mln) 1,327 2,084 3,407 -317 2,809 3,009 4,112 6,458 8,396 9,368 4,155 5,863 6,751 7,692 8,510 9,781 5,802 2,485 2,902 3,340 3,092 1,819 2,913 6,908 7,589 8,069
EBITDA(%) 15.8% 21.7% 24.4% -2.3% 20.0% 26.2% 28.7% 33.6% 36.1% 34.5% 18.1% 21.4% 17.1% 18.2% 18.8% 20.1% 16.4% 8.9% 9.5% 10.2% 9.4% 7.7% 12.7% 24.6% 22.9% 22.2%
Podatek (mln) 141 228 575 279 209 277 682 1,190 1,448 1,430 770 890 1,545 1,723 1,848 1,928 746 -278 330 447 -311 -812 446 779 1,007 1,211
Zysk Netto (mln) 367 735 522 -2,320 383 1,224 2,207 3,710 5,177 5,435 3,134 4,267 4,997 5,490 6,732 5,438 2,072 -1,687 -1,505 2,138 -10,107 -10,486 1,881 3,441 4,203 4,461
Zysk netto Δ r/r 0.0% 100.3% -28.9% -544.3% -116.5% 219.5% 80.3% 68.1% 39.5% 5.0% -42.3% 36.2% 17.1% 9.9% 22.6% -19.2% -61.9% -181.4% -10.8% -242.1% -572.7% 3.7% -117.9% 82.9% 22.1% 6.1%
Zysk netto (%) 4.4% 7.6% 3.7% -17.0% 2.7% 10.7% 15.4% 19.3% 22.2% 20.0% 13.6% 15.5% 12.6% 13.0% 14.9% 11.2% 5.8% -6.1% -4.9% 6.5% -30.7% -44.4% 8.2% 12.2% 12.7% 12.3%
EPS 0.34 0.73 0.91 -2.01 0.33 1.04 1.87 3.14 4.36 4.54 2.59 3.41 3.71 4.13 5.09 4.2 1.65 -1.24 -1.08 1.54 -7.3 -7.54 1.34 2.43 2.95 3.14
EPS (rozwodnione) 0.33 0.64 0.91 -1.99 0.33 1.02 1.82 3.01 4.2 4.45 2.59 3.38 3.67 4.1 5.05 4.16 1.63 -1.24 -1.08 1.53 -7.3 -7.54 1.32 2.39 2.91 3.11
Ilośc akcji (mln) 1,097 1,140 1,148 1,157 1,168 1,178 1,179 1,182 1,188 1,196 1,198 1,250 1,349 1,330 1,323 1,295 1,256 1,357 1,388 1,385 1,385 1,390 1,400 1,416 1,425 1,421
Ważona ilośc akcji (mln) 1,128 1,160 1,148 1,166 1,173 1,226 1,230 1,242 1,239 1,224 1,214 1,263 1,361 1,339 1,333 1,308 1,271 1,357 1,388 1,393 1,385 1,390 1,427 1,437 1,443 1,436
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD