SkyCity Entertainment Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 0 0 442 511 556 590 672 752 799 804 838 770 803 852 860 820 916 898 845 711 731 572 626 467 740 861 825
Przychód Δ r/r 0.0% 0.0% inf% 15.5% 8.9% 6.1% 13.8% 12.0% 6.1% 0.7% 4.2% -8.1% 4.3% 6.0% 0.9% -4.5% 11.7% -2.0% -5.8% -15.9% 2.9% -21.8% 9.4% -25.4% 58.5% 16.4% -4.2%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 92.5% 91.6% 93.8% 93.4% 92.7% 92.2% 91.7% 91.8% 48.2% 46.8% 45.7% 43.8% 30.4% 40.2% 25.7% 43.6% 92.7% 51.0%
EBIT (mln) 96 -26 406 336 203 215 215 224 212 225 219 219 224 228 220 187 221 230 299 209 192 58 131 17 134 129 386
EBIT Δ r/r 0.0% -126.6% -1690.4% -17.1% -39.6% 5.8% 0.0% 4.2% -5.5% 6.5% -2.9% -0.0% 2.2% 1.8% -3.4% -15.1% 18.4% 4.2% 29.6% -30.1% -7.9% -69.8% 126.2% -87.4% 707.2% -3.5% 198.5%
EBIT (%) 0.0% 0.0% 91.7% 65.9% 36.5% 36.4% 32.0% 29.8% 26.5% 28.0% 26.1% 28.4% 27.9% 26.7% 25.6% 22.8% 24.1% 25.7% 35.3% 29.4% 26.3% 10.2% 21.0% 3.6% 18.1% 15.0% 46.8%
Koszty finansowe (mln) 25 22 46 46 49 53 81 84 93 84 75 56 44 49 49 50 47 42 31 33 40 42 39 35 34 22 53
EBITDA (mln) 96 139 153 218 254 264 286 301 298 311 309 299 297 303 296 268 310 320 389 283 269 139 214 102 218 144 201
EBITDA(%) 0.0% 0.0% 34.6% 42.6% 45.6% 44.7% 42.5% 40.0% 37.3% 38.7% 36.9% 38.8% 36.9% 35.6% 34.5% 32.6% 33.9% 35.6% 46.1% 39.8% 36.8% 24.3% 34.2% 21.9% 29.4% 16.8% 24.4%
Podatek (mln) 71 90 107 91 159 143 142 33 33 37 40 85 43 40 41 30 42 49 49 53 45 -2 35 1 40 173 39
Zysk Netto (mln) 47 2 1 11 -0 -2 -1 120 98 50 115 102 123 139 127 99 129 146 45 170 145 235 156 -30 8 -143 29
Zysk netto Δ r/r 0.0% -96.1% -48.9% 1024.9% -102.7% 564.0% -41.5% -10912.7% -18.1% -49.3% 131.3% -11.5% 20.5% 12.7% -8.1% -22.6% 30.7% 13.1% -69.2% 277.9% -14.7% 62.8% -33.7% -119.4% -126.3% -1897.5% -120.4%
Zysk netto (%) 0.0% 0.0% 0.2% 2.1% -0.1% -0.3% -0.2% 16.0% 12.3% 6.2% 13.8% 13.3% 15.3% 16.3% 14.8% 12.0% 14.1% 16.2% 5.3% 23.9% 19.8% 41.2% 25.0% -6.5% 1.1% -16.6% 3.5%
EPS 0.12 0.0046 0.0023 0.13 -0.0007 -0.0044 -0.0026 0.27 0.21 0.11 0.23 0.18 0.21 0.24 0.22 0.17 0.22 0.23 0.0649 0.25 0.24 0.33 0.19 -0.0401 0.0097 -0.19 0.0385
EPS (rozwodnione) 0.12 0.0046 0.0023 0.13 -0.0007 -0.0044 -0.0026 0.26 0.21 0.11 0.21 0.17 0.21 0.24 0.22 0.17 0.22 0.23 0.064 0.25 0.24 0.33 0.19 -0.0399 0.0097 -0.19 0.0385
Ilośc akcji (mln) 402 400 403 425 437 434 434 464 458 467 550 614 582 583 577 580 586 598 662 669 676 665 760 758 758 759 759
Ważona ilośc akcji (mln) 402 400 403 425 437 434 434 464 463 467 550 614 595 589 583 586 593 598 665 669 676 665 760 760 758 759 759
Waluta AUD NZD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD NZD NZD NZD NZD NZD NZD NZD