Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 520.484933 | 798.471 | 954.755 | 903.219 | 936.828 | 1 174.959 | 1 504.558 | 1 725.832 | 1 642.969 | 1 683.669 | 1 872.846 | 1 636.24 | 1 682.671 | 1 716.266 | 1 652.019 | 0.0 | 0.0 | 2 252.442756 | 2 174.800696 | 2 331.661714 | 2 442.492809 | 2 608.017865 | 2 593.916731 | 2 479.996141 | 2 637.25586 | 2 781.036 | 2 759.684 |
| Aktywa trwałe (mln) | 488.74027 | 735.55 | 796.076 | 831.727 | 866.42 | 1 072.149 | 1 386.264 | 1 561.813 | 1 508.608 | 1 549.285 | 1 541.986 | 1 485.136 | 1 503.314 | 1 605.033 | 1 534.155 | 15.889 | 70.998 | 2 115.273302 | 2 087.656357 | 2 208.982514 | 2 237.64481 | 2 403.279839 | 2 333.72379 | 2 185.358858 | 2 343.881548 | 2 591.847 | 2 675.929 |
| Rzeczowe aktywa trwałe netto | 487.01239 | 497.519 | 524.022 | 596.037 | 636.99 | 750.267 | 932.658 | 935.123 | 940.106 | 991.215 | 1 028.765 | 953.179 | 991.331 | 1 064.418 | 1 093.982 | 0.0 | 0.0 | 1 169.839944 | 1 264.397609 | 1 373.252338 | 1 374.653655 | 1 478.113532 | 1 393.788575 | 1 418.281615 | 1 634.771902 | 1 915.54 | 1 991.315 |
| Wartość firmy | 0.0 | 5.11 | 0.0 | 23.947 | 9.763 | 24.555 | 139.529 | 168.443 | 194.65 | 155.249 | 153.174 | 151.949 | 157.997 | 156.392 | 148.381 | 0.0 | 0.0 | 129.066116 | 34.160137 | 32.792526 | 34.251081 | 35.243914 | 33.307213 | 32.346494 | 32.958583 | 35.786 | 35.786 |
| Wartości niematerialne i prawne | 0.0 | 231.991 | 257.795 | 199.442 | 207.844 | 187.818 | 217.873 | 257.568 | 238.819 | 263.283 | 253.1 | 245.277 | 252.415 | 254.253 | 241.258 | 0.0 | 0.0 | 883.081084 | 781.814308 | 762.25076 | 764.163012 | 607.311903 | 583.630124 | 563.93229 | 521.790208 | 508.821 | 520.027 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 231.991 | 257.795 | 223.389 | 207.844 | 212.373 | 357.402 | 426.011 | 433.469 | 418.532 | 406.274 | 397.226 | 410.412 | 410.645 | 389.639 | 0.0 | 0.0 | 1 012.147201 | 815.974446 | 795.043287 | 798.414093 | 642.555817 | 616.937337 | 596.278784 | 554.748792 | 544.607 | 555.813 |
| Należności netto | 3.566839 | 9.861 | 36.521 | 18.917 | 10.246 | 34.718 | 34.549 | 28.685 | 28.634 | 27.78 | 21.118 | 20.015 | 26.765 | 23.54 | 16.933 | 0.0 | 0.0 | 34.948033 | 18.548193 | 25.82093 | 48.068855 | 87.71428 | 171.859858 | 203.343807 | 22.882942 | 67.962 | 4.402 |
| Inwestycje długoterminowe | 1.72788 | 0.0 | 8.414 | 10.051 | 21.586 | 94.864 | 79.82 | 89.519 | 92.19 | 93.875 | 84.637 | 83.549 | 73.782 | 75.266 | 33.91 | 15.889 | 70.998 | 62.352273 | 41.444439 | 73.479414 | 94.192867 | 311.424404 | 347.23975 | 183.827082 | 163.866401 | 78.8 | 0.721 |
| Aktywa obrotowe | 31.744663 | 62.921 | 158.679 | 71.492 | 70.408 | 102.81 | 118.294 | 164.019 | 134.361 | 134.384 | 330.86 | 151.104 | 179.357 | 111.233 | 117.864 | 33.927 | 45.259 | 137.169453 | 87.144338 | 122.6792 | 204.847999 | 204.738025 | 260.192941 | 294.637282 | 293.374312 | 189.189 | 83.755 |
| Środki pieniężne i Inwestycje | 19.572361 | 37.794 | 118.862 | 48.456 | 57.264 | 53.272 | 62.849 | 75.575 | 71.871 | 63.184 | 282.165 | 102.506 | 104.849 | 41.88 | 51.823 | 0.769 | 0.032 | 88.237615 | 61.878856 | 69.601418 | 39.790825 | 50.699474 | 46.480808 | 44.017481 | 225.654765 | 60.536 | 51.499 |
| Zapasy | 1.647657 | 3.773 | 3.296 | 3.066 | 2.898 | 3.017 | 5.382 | 5.241 | 5.523 | 5.899 | 6.617 | 7.162 | 6.97 | 6.876 | 7.416 | 0.0 | 0.0 | 7.369713 | 6.717288 | 6.936774 | 6.181963 | 6.197184 | 6.689178 | 6.80446 | 7.903944 | 8.375 | 8.111 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 76.178 | 0.0 | 0.0 | 0.0 | 0.0 | 1.477 | 0.334 | 1.27 | 6.552 | 0.0 | 0.272 | 0.48 | 0.692 | 0.769 | 0.032 | 1.858449 | 7.729129 | 0.0 | 0.0 | 53.218 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 19.572361 | 37.794 | 42.684 | 48.456 | 57.264 | 53.272 | 62.849 | 74.098 | 71.537 | 61.914 | 275.613 | 102.506 | 104.577 | 41.4 | 51.131 | 0.0 | 0.0 | 86.379166 | 54.149727 | 69.601418 | 39.790825 | 50.699474 | 46.480808 | 44.017481 | 225.654765 | 60.536 | 51.499 |
| Należności krótkoterminowe | 28.494601 | 45.967 | 70.137 | 19.94 | 64.836 | 12.439 | 24.802 | 11.995 | 19.165 | 20.681 | 17.835 | 13.901 | 31.044 | 18.034 | 18.571 | 0.0 | 0.0 | 22.753811 | 16.175139 | 29.459759 | 25.352844 | 18.105352 | 27.494785 | 19.097321 | 21.771306 | 20.846 | 35.673 |
| Dług krótkoterminowy | 0.037026 | 0.0 | 88.572 | 1.372 | 1.0 | 250.644 | 100.758 | 0.0 | 0.0 | 0.0 | 125.23 | 186.563 | 247.267 | 0.0 | 0.0 | 0.0 | 0.0 | 36.373195 | 97.723805 | 6.759003 | 47.019864 | 283.299585 | 47.509268 | 73.735473 | 44.998698 | 241.116 | 0.533 |
| Zobowiązania krótkoterminowe | 367.428647 | 76.776 | 159.79 | 62.512 | 65.836 | 344.263 | 198.055 | 100.801 | 119.501 | 121.668 | 250.4 | 293.229 | 373.57 | 115.822 | 105.703 | 10.753 | 0.675 | 169.696624 | 243.643703 | 184.768375 | 280.122661 | 640.37259 | 250.882818 | 243.037998 | 320.078446 | 506.27 | 408.531 |
| Rozliczenia międzyokresowe | 326.159042 | 0.0 | 0.0 | 0.0 | (56.127) | 53.782 | 49.366 | 0.0 | 0.0 | 0.0 | 101.662 | 59.679 | 85.157 | 0.0 | 0.0 | 0.0 | 0.0 | 1.984705 | 2.315779 | 2.55112 | 1.702695 | 145.361745 | 14.818201 | 19.794217 | 70.442916 | 7.497 | 0.0 |
| Zobowiązania długoterminowe | 298.270237 | 494.914 | 403.575 | 584.839 | 624.427 | 616.093 | 1 113.755 | 1 316.248 | 1 141.934 | 1 089.646 | 880.134 | 583.494 | 534.285 | 791.302 | 733.425 | 0.0 | 0.0 | 1 018.13862 | 908.875779 | 1 086.693893 | 1 055.979624 | 626.286806 | 819.345717 | 816.704246 | 907.879763 | 970.905 | 1 020.729 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 16.283 | 19.316 | 20.811 | 24.683 | 27.216 | 35.45 | 60.596 | 52.992 | 77.891 | 48.36 | 95.347 | 94.29 | 84.571 | 87.603 | 0.0 | 0.0 | 75.263858 | 76.385412 | 77.474703 | 67.150726 | 42.238654 | 48.37485 | 54.767407 | 51.667594 | 210.739 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.037026 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.757 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.795813 | 107.772372 | 106.23382 | 107.608587 | 121.432 | 136.963 |
| Zobowiązania ogółem | 367.428647 | 571.69 | 563.365 | 647.351 | 690.263 | 960.356 | 1 311.81 | 1 417.049 | 1 261.435 | 1 211.314 | 1 130.534 | 876.723 | 907.855 | 907.124 | 839.128 | 10.753 | 0.675 | 1 187.835245 | 1 152.519482 | 1 271.462269 | 1 336.102285 | 1 266.659397 | 1 070.228535 | 1 059.742244 | 1 227.958209 | 1 477.175 | 1 429.26 |
| Kapitał własny | 153.056276 | 226.781 | 391.39 | 250.547 | 246.565 | 211.087 | 189.904 | 306.32 | 379.043 | 470.472 | 740.83 | 758.192 | 773.448 | 807.438 | 812.891 | 0.0 | 0.0 | 1 064.60751 | 1 022.281213 | 1 060.199445 | 1 106.390524 | 1 341.358468 | 1 523.688196 | 1 420.253896 | 1 409.297651 | 1 303.861 | 1 330.424 |
| Udziały mniejszościowe | 0.0 | (0.796) | 1.642 | 0.0 | 5.607 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 520.484933 | 798.471 | 954.755 | 897.898 | 936.828 | 1 171.443 | 1 501.714 | 1 723.369 | 1 640.478 | 1 681.786 | 1 871.364 | 1 634.915 | 1 681.303 | 1 714.562 | 1 652.019 | 0.0 | 0.0 | 2 252.442756 | 2 174.800696 | 2 331.661714 | 2 442.492809 | 2 608.017865 | 2 593.916731 | 2 479.996141 | 2 637.25586 | 2 781.036 | 2 759.684 |
| Inwestycje | 1.72788 | 0.0 | 84.592 | 10.051 | 21.586 | 94.864 | 79.82 | 90.996 | 92.524 | 95.145 | 91.189 | 83.549 | 74.054 | 75.746 | 34.602 | 16.658 | 71.03 | 64.210722 | 49.173568 | 73.479414 | 94.192867 | 311.424404 | 347.23975 | 183.827082 | 163.866401 | 78.8 | 0.721 |
| Dług (mln) | 298.307263 | 478.631 | 472.831 | 565.4 | 600.744 | 839.521 | 1 179.063 | 1 252.58 | 1 038.168 | 988.194 | 919.927 | 650.719 | 653.869 | 661.316 | 615.233 | 0.0 | 0.0 | 408.476305 | 373.979339 | 465.921268 | 521.662368 | 596.449065 | 565.701413 | 587.958506 | 636.740936 | 730.929 | 809.007 |
| Środki pieniężne i inne aktywa pieniężne | 19.572361 | 37.794 | 42.684 | 48.456 | 57.264 | 53.272 | 62.849 | 74.098 | 71.537 | 61.914 | 275.613 | 102.506 | 104.577 | 41.4 | 51.131 | 0.0 | 0.0 | 86.379166 | 54.149727 | 69.601418 | 39.790825 | 50.699474 | 46.480808 | 44.017481 | 225.654765 | 60.536 | 51.499 |
| Dług netto | 278.734902 | 440.837 | 430.147 | 516.944 | 543.48 | 786.249 | 1 116.214 | 1 178.482 | 966.631 | 926.28 | 644.314 | 548.213 | 549.292 | 619.916 | 564.102 | 0.0 | 0.0 | 322.097139 | 319.829612 | 396.31985 | 481.871543 | 545.749591 | 519.220605 | 543.941025 | 411.086171 | 670.393 | 757.508 |
| Ticker | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX | SKC.AX |
| Waluta | AUD | NZD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | NZD | NZD | NZD | NZD | AUD | NZD | NZD | NZD | NZD | NZD | NZD | NZD |