Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
520.484933 |
798.471 |
954.755 |
903.219 |
936.828 |
1 174.959 |
1 504.558 |
1 725.832 |
1 642.969 |
1 683.669 |
1 872.846 |
1 636.24 |
1 682.671 |
1 716.266 |
1 652.019 |
0.0 |
0.0 |
2 252.442756 |
2 174.800696 |
2 331.661714 |
2 442.492809 |
2 608.017865 |
2 593.916731 |
2 479.996141 |
2 637.25586 |
Aktywa trwałe (mln) |
488.74027 |
735.55 |
796.076 |
831.727 |
866.42 |
1 072.149 |
1 386.264 |
1 561.813 |
1 508.608 |
1 549.285 |
1 541.986 |
1 485.136 |
1 503.314 |
1 605.033 |
1 534.155 |
15.889 |
70.998 |
2 115.273302 |
2 087.656357 |
2 208.982514 |
2 237.64481 |
2 403.279839 |
2 333.72379 |
2 185.358858 |
2 343.881548 |
Rzeczowe aktywa trwałe netto |
487.01239 |
497.519 |
524.022 |
596.037 |
636.99 |
750.267 |
932.658 |
935.123 |
940.106 |
991.215 |
1 028.765 |
953.179 |
991.331 |
1 064.418 |
1 093.982 |
0.0 |
0.0 |
1 169.839944 |
1 264.397609 |
1 373.252338 |
1 374.653655 |
1 478.113532 |
1 393.788575 |
1 418.281615 |
1 634.771902 |
Wartość firmy |
0.0 |
5.11 |
0.0 |
23.947 |
9.763 |
24.555 |
139.529 |
168.443 |
194.65 |
155.249 |
153.174 |
151.949 |
157.997 |
156.392 |
148.381 |
0.0 |
0.0 |
129.066116 |
34.160137 |
32.792526 |
34.251081 |
35.243914 |
33.307213 |
32.346494 |
32.958583 |
Wartości niematerialne i prawne |
0.0 |
231.991 |
257.795 |
199.442 |
207.844 |
187.818 |
217.873 |
257.568 |
238.819 |
263.283 |
253.1 |
245.277 |
252.415 |
254.253 |
241.258 |
0.0 |
0.0 |
883.081084 |
781.814308 |
762.25076 |
764.163012 |
607.311903 |
583.630124 |
563.93229 |
521.790208 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
231.991 |
257.795 |
223.389 |
207.844 |
212.373 |
357.402 |
426.011 |
433.469 |
418.532 |
406.274 |
397.226 |
410.412 |
410.645 |
389.639 |
0.0 |
0.0 |
1 012.147201 |
815.974446 |
795.043287 |
798.414093 |
642.555817 |
616.937337 |
596.278784 |
554.748792 |
Należności netto |
3.566839 |
9.861 |
36.521 |
18.917 |
10.246 |
34.718 |
34.549 |
28.685 |
28.634 |
27.78 |
21.118 |
20.015 |
26.765 |
23.54 |
16.933 |
0.0 |
0.0 |
34.948033 |
18.548193 |
25.82093 |
48.068855 |
87.71428 |
171.859858 |
203.343807 |
22.882942 |
Inwestycje długoterminowe |
1.72788 |
0.0 |
8.414 |
10.051 |
21.586 |
94.864 |
79.82 |
89.519 |
92.19 |
93.875 |
84.637 |
83.549 |
73.782 |
75.266 |
33.91 |
15.889 |
70.998 |
62.352273 |
41.444439 |
73.479414 |
94.192867 |
311.424404 |
347.23975 |
183.827082 |
163.866401 |
Aktywa obrotowe |
31.744663 |
62.921 |
158.679 |
71.492 |
70.408 |
102.81 |
118.294 |
164.019 |
134.361 |
134.384 |
330.86 |
151.104 |
179.357 |
111.233 |
117.864 |
33.927 |
45.259 |
137.169453 |
87.144338 |
122.6792 |
204.847999 |
204.738025 |
260.192941 |
294.637282 |
293.374312 |
Środki pieniężne i Inwestycje |
19.572361 |
37.794 |
118.862 |
48.456 |
57.264 |
53.272 |
62.849 |
75.575 |
71.871 |
63.184 |
282.165 |
102.506 |
104.849 |
41.88 |
51.823 |
0.769 |
0.032 |
88.237615 |
61.878856 |
69.601418 |
39.790825 |
50.699474 |
46.480808 |
44.017481 |
225.654765 |
Zapasy |
1.647657 |
3.773 |
3.296 |
3.066 |
2.898 |
3.017 |
5.382 |
5.241 |
5.523 |
5.899 |
6.617 |
7.162 |
6.97 |
6.876 |
7.416 |
0.0 |
0.0 |
7.369713 |
6.717288 |
6.936774 |
6.181963 |
6.197184 |
6.689178 |
6.80446 |
7.903944 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
76.178 |
0.0 |
0.0 |
0.0 |
0.0 |
1.477 |
0.334 |
1.27 |
6.552 |
0.0 |
0.272 |
0.48 |
0.692 |
0.769 |
0.032 |
1.858449 |
7.729129 |
0.0 |
0.0 |
53.218 |
0.0 |
0.2 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
19.572361 |
37.794 |
42.684 |
48.456 |
57.264 |
53.272 |
62.849 |
74.098 |
71.537 |
61.914 |
275.613 |
102.506 |
104.577 |
41.4 |
51.131 |
0.0 |
0.0 |
86.379166 |
54.149727 |
69.601418 |
39.790825 |
50.699474 |
46.480808 |
44.017481 |
225.654765 |
Należności krótkoterminowe |
28.494601 |
45.967 |
70.137 |
19.94 |
64.836 |
12.439 |
24.802 |
11.995 |
19.165 |
20.681 |
17.835 |
13.901 |
31.044 |
18.034 |
18.571 |
0.0 |
0.0 |
22.753811 |
16.175139 |
29.459759 |
25.352844 |
18.105352 |
27.494785 |
19.097321 |
21.771306 |
Dług krótkoterminowy |
0.037026 |
0.0 |
88.572 |
1.372 |
1.0 |
250.644 |
100.758 |
0.0 |
0.0 |
0.0 |
125.23 |
186.563 |
247.267 |
0.0 |
0.0 |
0.0 |
0.0 |
36.373195 |
97.723805 |
6.759003 |
47.019864 |
283.299585 |
47.509268 |
73.735473 |
44.998698 |
Zobowiązania krótkoterminowe |
367.428647 |
76.776 |
159.79 |
62.512 |
65.836 |
344.263 |
198.055 |
100.801 |
119.501 |
121.668 |
250.4 |
293.229 |
373.57 |
115.822 |
105.703 |
10.753 |
0.675 |
169.696624 |
243.643703 |
184.768375 |
280.122661 |
640.37259 |
250.882818 |
243.037998 |
320.078446 |
Rozliczenia międzyokresowe |
326.159042 |
0.0 |
0.0 |
0.0 |
(56.127) |
53.782 |
49.366 |
0.0 |
0.0 |
0.0 |
101.662 |
59.679 |
85.157 |
0.0 |
0.0 |
0.0 |
0.0 |
1.984705 |
2.315779 |
2.55112 |
1.702695 |
145.361745 |
14.818201 |
19.794217 |
70.442916 |
Zobowiązania długoterminowe |
298.270237 |
494.914 |
403.575 |
584.839 |
624.427 |
616.093 |
1 113.755 |
1 316.248 |
1 141.934 |
1 089.646 |
880.134 |
583.494 |
534.285 |
791.302 |
733.425 |
0.0 |
0.0 |
1 018.13862 |
908.875779 |
1 086.693893 |
1 055.979624 |
626.286806 |
819.345717 |
816.704246 |
907.879763 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
16.283 |
19.316 |
20.811 |
24.683 |
27.216 |
35.45 |
60.596 |
52.992 |
77.891 |
48.36 |
95.347 |
94.29 |
84.571 |
87.603 |
0.0 |
0.0 |
75.263858 |
76.385412 |
77.474703 |
67.150726 |
42.238654 |
48.37485 |
54.767407 |
51.667594 |
Zobowiązania z tytułu leasingu |
0.037026 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.757 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.795813 |
107.772372 |
106.23382 |
107.608587 |
Zobowiązania ogółem |
367.428647 |
571.69 |
563.365 |
647.351 |
690.263 |
960.356 |
1 311.81 |
1 417.049 |
1 261.435 |
1 211.314 |
1 130.534 |
876.723 |
907.855 |
907.124 |
839.128 |
10.753 |
0.675 |
1 187.835245 |
1 152.519482 |
1 271.462269 |
1 336.102285 |
1 266.659397 |
1 070.228535 |
1 059.742244 |
1 227.958209 |
Kapitał własny |
153.056276 |
226.781 |
391.39 |
250.547 |
246.565 |
211.087 |
189.904 |
306.32 |
379.043 |
470.472 |
740.83 |
758.192 |
773.448 |
807.438 |
812.891 |
0.0 |
0.0 |
1 064.60751 |
1 022.281213 |
1 060.199445 |
1 106.390524 |
1 341.358468 |
1 523.688196 |
1 420.253896 |
1 409.297651 |
Udziały mniejszościowe |
0.0 |
(0.796) |
1.642 |
0.0 |
5.607 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
520.484933 |
798.471 |
954.755 |
897.898 |
936.828 |
1 171.443 |
1 501.714 |
1 723.369 |
1 640.478 |
1 681.786 |
1 871.364 |
1 634.915 |
1 681.303 |
1 714.562 |
1 652.019 |
0.0 |
0.0 |
2 252.442756 |
2 174.800696 |
2 331.661714 |
2 442.492809 |
2 608.017865 |
2 593.916731 |
2 479.996141 |
2 637.25586 |
Inwestycje |
1.72788 |
0.0 |
84.592 |
10.051 |
21.586 |
94.864 |
79.82 |
90.996 |
92.524 |
95.145 |
91.189 |
83.549 |
74.054 |
75.746 |
34.602 |
16.658 |
71.03 |
64.210722 |
49.173568 |
73.479414 |
94.192867 |
311.424404 |
347.23975 |
183.827082 |
163.866401 |
Dług (mln) |
298.307263 |
478.631 |
472.831 |
565.4 |
600.744 |
839.521 |
1 179.063 |
1 252.58 |
1 038.168 |
988.194 |
919.927 |
650.719 |
653.869 |
661.316 |
615.233 |
0.0 |
0.0 |
408.476305 |
373.979339 |
465.921268 |
521.662368 |
596.449065 |
565.701413 |
587.958506 |
636.740936 |
Środki pieniężne i inne aktywa pieniężne |
19.572361 |
37.794 |
42.684 |
48.456 |
57.264 |
53.272 |
62.849 |
74.098 |
71.537 |
61.914 |
275.613 |
102.506 |
104.577 |
41.4 |
51.131 |
0.0 |
0.0 |
86.379166 |
54.149727 |
69.601418 |
39.790825 |
50.699474 |
46.480808 |
44.017481 |
225.654765 |
Dług netto |
278.734902 |
440.837 |
430.147 |
516.944 |
543.48 |
786.249 |
1 116.214 |
1 178.482 |
966.631 |
926.28 |
644.314 |
548.213 |
549.292 |
619.916 |
564.102 |
0.0 |
0.0 |
322.097139 |
319.829612 |
396.31985 |
481.871543 |
545.749591 |
519.220605 |
543.941025 |
411.086171 |
Ticker |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
SKC.AX |
Waluta |
AUD |
NZD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
NZD |
NZD |
NZD |
NZD |
AUD |
NZD |
NZD |
NZD |
NZD |
NZD |