The J. M. Smucker Company

Rachunek Zysków i Strat





Przychody TTM (mln): 8 831
EBIT TTM (mln): 1 241
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 632 651 687 1,312 1,417 2,044 2,155 2,148 2,525 3,758 4,605 4,826 5,526 5,898 5,611 5,693 7,811 7,392 7,357 7,838 7,801 8,003 7,999 8,529 8,179
Przychód Δ r/r 0.0% 3.0% 5.5% 90.9% 8.0% 44.2% 5.4% -0.3% 17.5% 48.8% 22.5% 4.8% 14.5% 6.7% -4.9% 1.5% 37.2% -5.4% -0.5% 6.5% -0.5% 2.6% -0.0% 6.6% -4.1%
Marża brutto 34.5% 32.7% 32.7% 34.8% 34.8% 32.2% 32.2% 32.7% 31.0% 33.3% 38.8% 37.3% 33.4% 34.4% 36.2% 34.6% 38.0% 38.4% 38.5% 37.2% 38.5% 39.2% 33.8% 32.8% 35.5%
EBIT (mln) 41 55 55 165 179 221 229 257 284 451 790 784 778 910 919 772 1,145 1,032 1,036 929 1,223 1,387 1,024 1,166 1,453
EBIT Δ r/r 0.0% 32.5% 0.3% 200.3% 8.6% 23.6% 3.6% 12.4% 10.5% 58.7% 75.1% -0.7% -0.8% 17.0% 0.9% -16.0% 48.4% -9.9% 0.4% -10.4% 31.7% 13.4% -26.2% 13.9% 24.6%
EBIT (%) 6.5% 8.4% 8.0% 12.5% 12.6% 10.8% 10.6% 12.0% 11.3% 12.0% 17.2% 16.3% 14.1% 15.4% 16.4% 13.6% 14.7% 14.0% 14.1% 11.8% 15.7% 17.3% 12.8% 13.7% 17.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 62 65 70 81 93 79 80 171 163 174 208 189 177 161 152 264
EBITDA (mln) 67 84 91 228 233 333 347 322 366 661 1,022 1,049 1,079 1,201 1,204 928 1,715 1,671 1,670 1,625 1,731 1,826 1,622 1,602 1,884
EBITDA(%) 10.6% 12.8% 13.2% 17.4% 16.4% 16.3% 16.1% 15.0% 14.5% 17.6% 22.2% 21.7% 19.5% 20.4% 21.5% 16.3% 22.0% 22.6% 22.7% 20.7% 22.2% 22.8% 20.3% 18.8% 23.0%
Podatek (mln) 15 18 19 59 67 74 72 84 84 130 237 238 241 273 284 178 289 286 -478 187 247 296 212 82 252
Zysk Netto (mln) 26 31 31 96 111 129 143 157 170 266 494 479 460 544 565 345 689 592 1,339 514 780 876 632 -91 744
Zysk netto Δ r/r 0.0% 16.4% 0.6% 212.3% 15.6% 15.9% 11.1% 9.7% 8.4% 56.1% 85.8% -3.0% -4.1% 18.4% 3.9% -39.0% 99.7% -14.0% 126.0% -61.6% 51.5% 12.4% -27.9% -114.5% -914.9%
Zysk netto (%) 4.2% 4.7% 4.5% 7.3% 7.9% 6.3% 6.7% 7.3% 6.7% 7.1% 10.7% 9.9% 8.3% 9.2% 10.1% 6.1% 8.8% 8.0% 18.2% 6.6% 10.0% 11.0% 7.9% -1.1% 9.1%
EPS 1.95 1.13 1.33 2.04 2.24 2.26 2.48 2.79 3.03 3.11 4.15 4.06 4.06 5.0 5.42 3.33 5.77 5.11 11.85 4.55 6.84 7.79 5.84 -0.86 7.15
EPS (rozwodnione) 0.97 1.12 1.31 2.02 2.24 2.24 2.45 2.76 3.0 3.11 4.15 4.05 4.06 5.0 5.42 3.33 5.76 5.1 11.78 4.55 6.84 7.79 5.84 -0.86 7.14
Ilośc akcji (mln) 13 27 23 47 50 57 58 56 56 85 119 117 113 109 104 104 119 116 113 113 113 112 108 106 104
Ważona ilośc akcji (mln) 13 27 24 48 50 58 59 57 57 86 119 117 113 109 104 104 119 116 114 113 113 112 108 106 104
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD