Wall Street Experts
ver. ZuMIgo(08/25)
The J. M. Smucker Company
Rachunek Zysków i Strat
Przychody TTM (mln): 8 831
EBIT TTM (mln): 1 241
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
632 |
651 |
687 |
1,312 |
1,417 |
2,044 |
2,155 |
2,148 |
2,525 |
3,758 |
4,605 |
4,826 |
5,526 |
5,898 |
5,611 |
5,693 |
7,811 |
7,392 |
7,357 |
7,838 |
7,801 |
8,003 |
7,999 |
8,529 |
8,179 |
Przychód Δ r/r |
0.0% |
3.0% |
5.5% |
90.9% |
8.0% |
44.2% |
5.4% |
-0.3% |
17.5% |
48.8% |
22.5% |
4.8% |
14.5% |
6.7% |
-4.9% |
1.5% |
37.2% |
-5.4% |
-0.5% |
6.5% |
-0.5% |
2.6% |
-0.0% |
6.6% |
-4.1% |
Marża brutto |
34.5% |
32.7% |
32.7% |
34.8% |
34.8% |
32.2% |
32.2% |
32.7% |
31.0% |
33.3% |
38.8% |
37.3% |
33.4% |
34.4% |
36.2% |
34.6% |
38.0% |
38.4% |
38.5% |
37.2% |
38.5% |
39.2% |
33.8% |
32.8% |
35.5% |
EBIT (mln) |
41 |
55 |
55 |
165 |
179 |
221 |
229 |
257 |
284 |
451 |
790 |
784 |
778 |
910 |
919 |
772 |
1,145 |
1,032 |
1,036 |
929 |
1,223 |
1,387 |
1,024 |
1,166 |
1,453 |
EBIT Δ r/r |
0.0% |
32.5% |
0.3% |
200.3% |
8.6% |
23.6% |
3.6% |
12.4% |
10.5% |
58.7% |
75.1% |
-0.7% |
-0.8% |
17.0% |
0.9% |
-16.0% |
48.4% |
-9.9% |
0.4% |
-10.4% |
31.7% |
13.4% |
-26.2% |
13.9% |
24.6% |
EBIT (%) |
6.5% |
8.4% |
8.0% |
12.5% |
12.6% |
10.8% |
10.6% |
12.0% |
11.3% |
12.0% |
17.2% |
16.3% |
14.1% |
15.4% |
16.4% |
13.6% |
14.7% |
14.0% |
14.1% |
11.8% |
15.7% |
17.3% |
12.8% |
13.7% |
17.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
62 |
65 |
70 |
81 |
93 |
79 |
80 |
171 |
163 |
174 |
208 |
189 |
177 |
161 |
152 |
264 |
EBITDA (mln) |
67 |
84 |
91 |
228 |
233 |
333 |
347 |
322 |
366 |
661 |
1,022 |
1,049 |
1,079 |
1,201 |
1,204 |
928 |
1,715 |
1,671 |
1,670 |
1,625 |
1,731 |
1,826 |
1,622 |
1,602 |
1,884 |
EBITDA(%) |
10.6% |
12.8% |
13.2% |
17.4% |
16.4% |
16.3% |
16.1% |
15.0% |
14.5% |
17.6% |
22.2% |
21.7% |
19.5% |
20.4% |
21.5% |
16.3% |
22.0% |
22.6% |
22.7% |
20.7% |
22.2% |
22.8% |
20.3% |
18.8% |
23.0% |
Podatek (mln) |
15 |
18 |
19 |
59 |
67 |
74 |
72 |
84 |
84 |
130 |
237 |
238 |
241 |
273 |
284 |
178 |
289 |
286 |
-478 |
187 |
247 |
296 |
212 |
82 |
252 |
Zysk Netto (mln) |
26 |
31 |
31 |
96 |
111 |
129 |
143 |
157 |
170 |
266 |
494 |
479 |
460 |
544 |
565 |
345 |
689 |
592 |
1,339 |
514 |
780 |
876 |
632 |
-91 |
744 |
Zysk netto Δ r/r |
0.0% |
16.4% |
0.6% |
212.3% |
15.6% |
15.9% |
11.1% |
9.7% |
8.4% |
56.1% |
85.8% |
-3.0% |
-4.1% |
18.4% |
3.9% |
-39.0% |
99.7% |
-14.0% |
126.0% |
-61.6% |
51.5% |
12.4% |
-27.9% |
-114.5% |
-914.9% |
Zysk netto (%) |
4.2% |
4.7% |
4.5% |
7.3% |
7.9% |
6.3% |
6.7% |
7.3% |
6.7% |
7.1% |
10.7% |
9.9% |
8.3% |
9.2% |
10.1% |
6.1% |
8.8% |
8.0% |
18.2% |
6.6% |
10.0% |
11.0% |
7.9% |
-1.1% |
9.1% |
EPS |
1.95 |
1.13 |
1.33 |
2.04 |
2.24 |
2.26 |
2.48 |
2.79 |
3.03 |
3.11 |
4.15 |
4.06 |
4.06 |
5.0 |
5.42 |
3.33 |
5.77 |
5.11 |
11.85 |
4.55 |
6.84 |
7.79 |
5.84 |
-0.86 |
7.15 |
EPS (rozwodnione) |
0.97 |
1.12 |
1.31 |
2.02 |
2.24 |
2.24 |
2.45 |
2.76 |
3.0 |
3.11 |
4.15 |
4.05 |
4.06 |
5.0 |
5.42 |
3.33 |
5.76 |
5.1 |
11.78 |
4.55 |
6.84 |
7.79 |
5.84 |
-0.86 |
7.14 |
Ilośc akcji (mln) |
13 |
27 |
23 |
47 |
50 |
57 |
58 |
56 |
56 |
85 |
119 |
117 |
113 |
109 |
104 |
104 |
119 |
116 |
113 |
113 |
113 |
112 |
108 |
106 |
104 |
Ważona ilośc akcji (mln) |
13 |
27 |
24 |
48 |
50 |
58 |
59 |
57 |
57 |
86 |
119 |
117 |
113 |
109 |
104 |
104 |
119 |
116 |
114 |
113 |
113 |
112 |
108 |
106 |
104 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |