Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 400.367 | 1 656.885 | 1 752.416 | 1 999.129 | 2 241.949 | 2 444.004 | 2 619.116 | 2 957.07 | 3 024.2 | 2 953.899508 | 2 924.2 | 3 089.8 | 3 611.4 | 3 715.8 | 4 029.2 | 6 327.6 | 6 474.4 | 6 597.8 | 5 839.6 | 4 420.1 | 6 299.1 | 6 178.9 | 6 575.1 | 6 620.4 | 6 813.2 | 5 726.6 |
| Aktywa trwałe (mln) | 222.063 | 303.658 | 336.503 | 371.069 | 400.726 | 455.662 | 549.107 | 591.375 | 609.5 | 540.69953 | 488.4 | 547.5 | 595.1 | 682.9 | 771.6 | 1 920.3 | 1 884.5 | 1 955.2 | 2 393.5 | 1 564.3 | 3 144.3 | 2 596.9 | 2 844.7 | 3 113.3 | 3 276.6 | 3 014.4 |
| Rzeczowe aktywa trwałe netto | 222.063 | 267.4 | 302.331 | 338.459 | 370.069 | 427.042 | 451.891 | 483.513 | 502.4 | 452.100166 | 396.9 | 351.5 | 383.4 | 430.4 | 487.6 | 665.9 | 727.6 | 822.9 | 877.9 | 800.5 | 2 425.2 | 1 967.7 | 1 782.5 | 1 635.8 | 1 499.5 | 1 608.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.543 | 30.6 | 0.0 | 0.0 | 0.0 | 0.0 | 24.6 | 26.8 | 519.2 | 515.5 | 517.6 | 821.7 | 296.6 | 248.8 | 238.0 | 484.6 | 751.7 | 754.5 | 482.0 |
| Wartości niematerialne i prawne | 0.0 | 36.258 | 34.173 | 32.611 | 30.657 | 28.62 | 40.773 | 15.627 | 22.0 | 0.0 | 24.2 | 27.5 | 0.0 | 0.0 | 0.0 | 447.1 | 427.8 | 417.0 | 481.5 | 265.0 | 263.8 | 179.0 | 314.2 | 407.4 | 402.8 | 307.2 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 36.258 | 34.173 | 32.611 | 30.657 | 28.62 | 40.773 | 46.17 | 52.6 | 23.899708 | 24.2 | 27.5 | 0.0 | 24.6 | 26.8 | 966.3 | 943.3 | 934.6 | 1 303.2 | 561.6 | 512.6 | 417.0 | 798.8 | 1 159.1 | 1 157.3 | 789.2 |
| Należności netto | 436.05 | 547.227 | 537.586 | 592.591 | 591.418 | 668.806 | 766.327 | 866.826 | 927.5 | 951.999748 | 885.9 | 974.1 | 1 132.5 | 1 247.4 | 1 432.0 | 1 633.0 | 1 843.9 | 1 958.3 | 782.3 | 97.8 | 45.1 | 140.4 | 43.1 | 24.1 | 18.8 | 14.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.8 | 0.0 | 105.4 | 29.5 | 25.2 | 26.8 | 27.2 | 27.9 | 30.6 | 20.4 | 15.4 | 12.3 | 9.6 | 7.8 | 5.2 |
| Aktywa obrotowe | 1 178.304 | 1 353.227 | 1 415.913 | 1 628.06 | 1 841.223 | 1 988.342 | 2 070.009 | 2 365.695 | 2 414.7 | 2 413.199978 | 2 435.8 | 2 542.3 | 3 016.3 | 3 032.9 | 3 257.6 | 4 407.3 | 4 589.9 | 4 642.6 | 3 446.1 | 2 855.8 | 3 154.8 | 3 582.0 | 3 730.4 | 3 507.1 | 3 536.6 | 2 712.2 |
| Środki pieniężne i Inwestycje | 147.45 | 54.825 | 93.905 | 146.912 | 233.574 | 192.809 | 93.476 | 151.871 | 41.7 | 96.800018 | 316.2 | 302.1 | 486.8 | 301.0 | 247.6 | 193.6 | 137.7 | 98.7 | 225.1 | 195.4 | 374.5 | 1 172.5 | 1 418.3 | 1 166.8 | 1 378.7 | 604.0 |
| Zapasy | 594.805 | 751.176 | 784.422 | 888.557 | 988.129 | 1 088.881 | 1 210.206 | 1 346.998 | 1 445.5 | 1 364.400212 | 1 173.1 | 1 184.2 | 1 304.1 | 1 397.0 | 1 488.0 | 2 439.0 | 2 453.9 | 2 449.3 | 2 280.5 | 2 386.9 | 2 331.7 | 2 032.5 | 2 060.4 | 2 150.3 | 1 936.6 | 1 937.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 147.45 | 54.825 | 93.905 | 146.912 | 233.574 | 192.809 | 93.476 | 151.871 | 41.7 | 96.800018 | 316.2 | 302.1 | 486.8 | 301.0 | 247.6 | 193.6 | 137.7 | 98.7 | 225.1 | 195.4 | 374.5 | 1 172.5 | 1 418.3 | 1 166.8 | 1 378.7 | 604.0 |
| Należności krótkoterminowe | 81.558 | 129.387 | 118.616 | 96.679 | 101.459 | 77.952 | 386.547 | 134.778 | 89.3 | 162.299984 | 66.2 | 125.9 | 182.6 | 155.9 | 162.9 | 277.7 | 269.1 | 255.7 | 237.0 | 153.7 | 227.9 | 812.6 | 899.8 | 879.0 | 735.1 | 767.0 |
| Dług krótkoterminowy | 63.631 | 314.476 | 74.7 | 91.079 | 112.59 | 99.982 | 269.034 | 5.501 | 36.3 | 187.500376 | 44.1 | 31.0 | 482.2 | 504.4 | 19.3 | 97.5 | 59.5 | 91.1 | 44.0 | 78.8 | 433.8 | 377.3 | 300.0 | 288.2 | 147.7 | 0.0 |
| Zobowiązania krótkoterminowe | 409.08 | 725.737 | 452.578 | 535.11 | 605.834 | 662.028 | 834.698 | 620.649 | 598.6 | 737.300368 | 621.3 | 711.0 | 867.2 | 868.7 | 900.7 | 1 338.3 | 1 152.9 | 1 203.7 | 1 037.2 | 1 033.0 | 1 652.6 | 1 998.7 | 2 070.7 | 2 248.1 | 1 976.0 | 1 831.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 150.371 | 169.706 | 182.076 | 89.737 | 122.401 | 125.3 | 0.0 | 120.1 | 146.0 | 154.1 | 159.7 | 173.0 | 248.0 | 260.3 | 276.9 | 288.6 | 270.0 | 266.2 | 288.7 | 341.3 | 369.5 | 362.9 | 362.5 |
| Zobowiązania długoterminowe | 257.269 | 95.469 | 340.034 | 316.883 | 308.391 | 355.114 | 219.537 | 595.107 | 619.5 | 606.900308 | 505.3 | 439.8 | 465.1 | 517.2 | 565.4 | 2 178.9 | 2 260.8 | 2 292.0 | 1 689.0 | 1 570.2 | 2 806.9 | 2 347.6 | 2 288.3 | 2 139.9 | 2 015.2 | 2 043.3 |
| Rezerwy z tytułu odroczonego podatku | 5.007 | 0.0 | 12.991 | 0.824 | 9.854 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0747 | 0.0771 | 0.135 | 129.6 | 113.1 | 21.0 | 72.5 | 101.4 | 92.3 | 0.0 | 5.2 | 159.2 | 160.9 | 117.6 | 201.7 | 173.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 15.205 | 9.602 | 4.282 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.2 | 0.0 | 0.0 | 0.0 | 1775.9 | 1524.6 | 1305.1 | 1182.9 | 1096.0 | 1179.9 |
| Zobowiązania ogółem | 666.349 | 821.206 | 792.612 | 851.993 | 914.225 | 1 017.142 | 1 054.235 | 1 215.756 | 1 218.1 | 1 344.200676 | 1 126.6 | 1 150.8 | 1 332.3 | 1 385.9 | 1 466.1 | 3 517.2 | 3 413.7 | 3 495.7 | 2 726.2 | 2 603.2 | 4 459.5 | 4 346.3 | 4 359.0 | 4 388.0 | 3 991.2 | 3 874.8 |
| Kapitał własny | 734.018 | 835.679 | 959.804 | 1 147.136 | 1 327.724 | 1 426.862 | 1 564.881 | 1 741.314 | 1 806.1 | 1 609.698832 | 1 797.6 | 1 939.0 | 2 279.1 | 2 329.9 | 2 563.1 | 2 810.4 | 3 060.7 | 3 102.1 | 3 113.4 | 1 816.9 | 1 839.6 | 1 832.6 | 2 216.1 | 2 232.4 | 2 822.0 | 1 851.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 400.367 | 1 656.885 | 1 752.416 | 1 999.129 | 2 241.949 | 2 444.004 | 2 619.116 | 2 957.07 | 3 024.2 | 2 953.899508 | 2 924.2 | 3 089.8 | 3 611.4 | 3 715.8 | 4 029.2 | 6 327.6 | 6 474.4 | 6 597.8 | 5 839.6 | 4 420.1 | 6 299.1 | 6 178.9 | 6 575.1 | 6 620.4 | 6 813.2 | 5 726.6 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.8 | 0.0 | 105.4 | 29.5 | 25.2 | 26.8 | 27.2 | 27.9 | 30.6 | 20.4 | 15.4 | 12.3 | 9.6 | 7.8 | 5.2 |
| Dług (mln) | 295.384 | 389.769 | 378.725 | 394.786 | 379.376 | 350.031 | 269.034 | 384.492 | 416.3 | 567.500542 | 324.1 | 31.0 | 0.0 | 0.0 | 19.3 | 1 461.3 | 1 388.2 | 1 409.0 | 732.2 | 728.4 | 2 387.4 | 1 671.3 | 1 452.2 | 1 330.3 | 1 243.7 | 1 179.9 |
| Środki pieniężne i inne aktywa pieniężne | 147.45 | 54.825 | 93.905 | 146.912 | 233.574 | 192.809 | 93.476 | 151.871 | 41.7 | 96.800018 | 316.2 | 302.1 | 486.8 | 301.0 | 247.6 | 193.6 | 137.7 | 98.7 | 225.1 | 195.4 | 374.5 | 1 172.5 | 1 418.3 | 1 166.8 | 1 378.7 | 604.0 |
| Dług netto | 147.934 | 334.944 | 284.82 | 247.874 | 145.802 | 157.222 | 175.558 | 232.621 | 374.6 | 470.700524 | 7.9 | (271.1) | (486.8) | (301.0) | (228.3) | 1 267.7 | 1 250.5 | 1 310.3 | 507.1 | 533.0 | 2 012.9 | 498.8 | 33.9 | 163.5 | (135.0) | 575.9 |
| Ticker | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG | SIG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |