Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Aktywa (mln) |
1 400.367 |
1 656.885 |
1 752.416 |
1 999.129 |
2 241.949 |
2 444.004 |
2 619.116 |
2 957.07 |
3 024.2 |
2 953.899508 |
2 924.2 |
3 089.8 |
3 611.4 |
3 715.8 |
4 029.2 |
6 327.6 |
6 474.4 |
6 597.8 |
5 839.6 |
4 420.1 |
6 299.1 |
6 178.9 |
6 575.1 |
6 620.4 |
6 813.2 |
5 726.6 |
Aktywa trwałe (mln) |
222.063 |
303.658 |
336.503 |
371.069 |
400.726 |
455.662 |
549.107 |
591.375 |
609.5 |
540.69953 |
488.4 |
547.5 |
595.1 |
682.9 |
771.6 |
1 920.3 |
1 884.5 |
1 955.2 |
2 393.5 |
1 564.3 |
3 144.3 |
2 596.9 |
2 844.7 |
3 113.3 |
3 304.799999 |
3 014.4 |
Rzeczowe aktywa trwałe netto |
222.063 |
267.4 |
302.331 |
338.459 |
370.069 |
427.042 |
451.891 |
483.513 |
502.4 |
452.100166 |
396.9 |
351.5 |
383.4 |
430.4 |
487.6 |
665.9 |
727.6 |
822.9 |
877.9 |
800.5 |
2 425.2 |
1 967.7 |
1 782.5 |
1 635.8 |
1 499.5 |
1 608.9 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.543 |
30.6 |
0.0 |
0.0 |
0.0 |
0.0 |
24.6 |
26.8 |
519.2 |
515.5 |
517.6 |
821.7 |
296.6 |
248.8 |
238.0 |
484.6 |
751.7 |
754.5 |
482.0 |
Wartości niematerialne i prawne |
0.0 |
36.258 |
34.173 |
32.611 |
30.657 |
28.62 |
40.773 |
15.627 |
22.0 |
0.0 |
24.2 |
27.5 |
0.0 |
0.0 |
0.0 |
447.1 |
427.8 |
417.0 |
481.5 |
265.0 |
263.8 |
179.0 |
314.2 |
407.4 |
402.8 |
307.2 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
36.258 |
34.173 |
32.611 |
30.657 |
28.62 |
40.773 |
46.17 |
52.6 |
23.899708 |
24.2 |
27.5 |
0.0 |
24.6 |
26.8 |
966.3 |
943.3 |
934.6 |
1 303.2 |
561.6 |
512.6 |
417.0 |
798.8 |
1 159.1 |
1 157.3 |
789.2 |
Należności netto |
436.05 |
547.227 |
537.586 |
592.591 |
591.418 |
668.806 |
766.327 |
866.826 |
927.5 |
951.999748 |
885.9 |
974.1 |
1 132.5 |
1 247.4 |
1 432.0 |
1 633.0 |
1 843.9 |
1 958.3 |
782.3 |
97.8 |
45.1 |
140.4 |
43.1 |
24.1 |
18.8 |
14.3 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.8 |
0.0 |
105.4 |
29.5 |
25.2 |
26.8 |
27.2 |
27.9 |
30.6 |
20.4 |
15.4 |
12.3 |
9.6 |
7.8 |
0.0 |
Aktywa obrotowe |
1 178.304 |
1 353.227 |
1 415.913 |
1 628.06 |
1 841.223 |
1 988.342 |
2 070.009 |
2 365.695 |
2 414.7 |
2 413.199978 |
2 435.8 |
2 542.3 |
3 016.3 |
3 032.9 |
3 257.6 |
4 407.3 |
4 589.9 |
4 642.6 |
3 446.1 |
2 855.8 |
3 154.8 |
3 582.0 |
3 730.4 |
3 507.1 |
3 508.4 |
2 712.2 |
Środki pieniężne i Inwestycje |
147.45 |
54.825 |
93.905 |
146.912 |
233.574 |
192.809 |
93.476 |
151.871 |
41.7 |
96.800018 |
316.2 |
302.1 |
486.8 |
301.0 |
247.6 |
193.6 |
137.7 |
98.7 |
225.1 |
195.4 |
374.5 |
1 172.5 |
1 418.3 |
1 166.8 |
1 378.7 |
604.0 |
Zapasy |
594.805 |
751.176 |
784.422 |
888.557 |
988.129 |
1 088.881 |
1 210.206 |
1 346.998 |
1 445.5 |
1 364.400212 |
1 173.1 |
1 184.2 |
1 304.1 |
1 397.0 |
1 488.0 |
2 439.0 |
2 453.9 |
2 449.3 |
2 280.5 |
2 386.9 |
2 331.7 |
2 032.5 |
2 060.4 |
2 150.3 |
1 936.6 |
1 937.3 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
147.45 |
54.825 |
93.905 |
146.912 |
233.574 |
192.809 |
93.476 |
151.871 |
41.7 |
96.800018 |
316.2 |
302.1 |
486.8 |
301.0 |
247.6 |
193.6 |
137.7 |
98.7 |
225.1 |
195.4 |
374.5 |
1 172.5 |
1 418.3 |
1 166.8 |
1 378.7 |
604.0 |
Należności krótkoterminowe |
81.558 |
129.387 |
118.616 |
96.679 |
101.459 |
77.952 |
386.547 |
134.778 |
89.3 |
162.299984 |
66.2 |
125.9 |
182.6 |
155.9 |
162.9 |
277.7 |
269.1 |
255.7 |
237.0 |
153.7 |
227.9 |
812.6 |
899.8 |
879.0 |
735.1 |
767.0 |
Dług krótkoterminowy |
63.631 |
314.476 |
74.7 |
91.079 |
112.59 |
99.982 |
269.034 |
5.501 |
36.3 |
187.500376 |
44.1 |
31.0 |
482.2 |
504.4 |
19.3 |
97.5 |
59.5 |
91.1 |
44.0 |
78.8 |
433.8 |
377.3 |
300.0 |
288.2 |
408.0 |
279.9 |
Zobowiązania krótkoterminowe |
409.08 |
725.737 |
452.578 |
535.11 |
605.834 |
662.028 |
834.698 |
620.649 |
598.6 |
737.300368 |
621.3 |
711.0 |
867.2 |
868.7 |
900.7 |
1 338.3 |
1 152.9 |
1 203.7 |
1 037.2 |
1 033.0 |
1 652.6 |
1 998.7 |
2 070.7 |
2 248.1 |
1 976.0 |
1 831.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
150.371 |
169.706 |
182.076 |
89.737 |
122.401 |
125.3 |
0.0 |
120.1 |
146.0 |
154.1 |
159.7 |
173.0 |
248.0 |
260.3 |
276.9 |
288.6 |
270.0 |
266.2 |
288.7 |
341.3 |
369.5 |
362.9 |
362.5 |
Zobowiązania długoterminowe |
257.269 |
95.469 |
340.034 |
316.883 |
308.391 |
355.114 |
219.537 |
595.107 |
619.5 |
606.900308 |
505.3 |
439.8 |
465.1 |
517.2 |
565.4 |
2 178.9 |
2 260.8 |
2 292.0 |
1 689.0 |
1 570.2 |
2 806.9 |
2 347.6 |
2 288.3 |
2 139.9 |
2 015.199999 |
2 043.3 |
Rezerwy z tytułu odroczonego podatku |
5.007 |
0.0 |
12.991 |
0.824 |
9.854 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0747 |
0.0771 |
0.135 |
129.6 |
113.1 |
21.0 |
72.5 |
101.4 |
92.3 |
0.0 |
5.2 |
159.2 |
160.9 |
117.6 |
201.7 |
173.1 |
Zobowiązania z tytułu leasingu |
0.0 |
15.205 |
9.602 |
4.282 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.2 |
0.2 |
0.0 |
0.0 |
0.0 |
1775.9 |
1524.6 |
1305.1 |
1182.9 |
835.7 |
0.0 |
Zobowiązania ogółem |
666.349 |
821.206 |
792.612 |
851.993 |
914.225 |
1 017.142 |
1 054.235 |
1 215.756 |
1 218.1 |
1 344.200676 |
1 126.6 |
1 150.8 |
1 332.3 |
1 385.9 |
1 466.1 |
3 517.2 |
3 413.7 |
3 495.7 |
2 726.2 |
2 603.2 |
4 459.5 |
4 346.3 |
4 359.0 |
4 388.0 |
3 991.2 |
3 874.8 |
Kapitał własny |
734.018 |
835.679 |
959.804 |
1 147.136 |
1 327.724 |
1 426.862 |
1 564.881 |
1 741.314 |
1 806.1 |
1 609.698832 |
1 797.6 |
1 939.0 |
2 279.1 |
2 329.9 |
2 563.1 |
2 810.4 |
3 060.7 |
3 102.1 |
3 113.4 |
1 816.9 |
1 839.6 |
1 832.6 |
2 216.1 |
2 232.4 |
2 822.0 |
1 851.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 400.367 |
1 656.885 |
1 752.416 |
1 999.129 |
2 241.949 |
2 444.004 |
2 619.116 |
2 957.07 |
3 024.2 |
2 953.899508 |
2 924.2 |
3 089.8 |
3 611.4 |
3 715.8 |
4 029.2 |
6 327.6 |
6 474.4 |
6 597.8 |
5 839.6 |
4 420.1 |
6 299.1 |
6 178.9 |
6 575.1 |
6 620.4 |
6 813.2 |
5 726.6 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.8 |
0.0 |
105.4 |
29.5 |
25.2 |
26.8 |
27.2 |
27.9 |
30.6 |
20.4 |
15.4 |
12.3 |
9.6 |
7.8 |
0.0 |
Dług (mln) |
295.384 |
389.769 |
378.725 |
394.786 |
379.376 |
350.031 |
269.034 |
384.492 |
416.3 |
567.500542 |
324.1 |
31.0 |
0.0 |
0.0 |
19.3 |
1 461.3 |
1 388.2 |
1 409.0 |
732.2 |
728.4 |
2 387.4 |
1 671.3 |
1 452.2 |
1 330.3 |
1 243.7 |
1 179.9 |
Środki pieniężne i inne aktywa pieniężne |
147.45 |
54.825 |
93.905 |
146.912 |
233.574 |
192.809 |
93.476 |
151.871 |
41.7 |
96.800018 |
316.2 |
302.1 |
486.8 |
301.0 |
247.6 |
193.6 |
137.7 |
98.7 |
225.1 |
195.4 |
374.5 |
1 172.5 |
1 418.3 |
1 166.8 |
1 378.7 |
604.0 |
Dług netto |
147.934 |
334.944 |
284.82 |
247.874 |
145.802 |
157.222 |
175.558 |
232.621 |
374.6 |
470.700524 |
7.9 |
(271.1) |
(486.8) |
(301.0) |
(228.3) |
1 267.7 |
1 250.5 |
1 310.3 |
507.1 |
533.0 |
2 012.9 |
498.8 |
33.9 |
163.5 |
(135.0) |
575.9 |
Ticker |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
SIG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |