Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 24 | 50 | 105 | 205 | 389 | 673 | 1,073 | 1,578 | 2,929 | 4,612 | 5,600 | 7,060 | 8,880 |
| Przychód Δ r/r | 0.0% | 111.9% | 109.0% | 95.4% | 89.7% | 72.9% | 59.4% | 47.0% | 85.6% | 57.4% | 21.4% | 26.1% | 25.8% |
| Marża brutto | 79.9% | 73.1% | 58.8% | 54.1% | 53.8% | 56.5% | 55.6% | 54.9% | 52.6% | 53.8% | 49.2% | 49.8% | 50.4% |
| EBIT (mln) | -2 | -4 | -22 | -18 | -37 | -49 | -92 | -141 | 90 | 269 | -822 | 89 | 1,075 |
| EBIT Δ r/r | 0.0% | 182.0% | 406.3% | -17.9% | 109.3% | 32.3% | 87.0% | 53.6% | -163.9% | 198.0% | -406.1% | -110.8% | 1113.4% |
| EBIT (%) | -6.4% | -8.5% | -20.6% | -8.7% | -9.5% | -7.3% | -8.6% | -8.9% | 3.1% | 5.8% | -14.7% | 1.3% | 12.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 1 | 0 | 0 |
| EBITDA (mln) | -1 | -2 | -16 | -11 | -23 | -26 | -63 | -105 | 160 | 335 | -732 | -88 | 1,111 |
| EBITDA(%) | -4.1% | -3.8% | -15.4% | -5.1% | -6.0% | -3.8% | -5.9% | -6.7% | 5.5% | 7.3% | -13.1% | -1.2% | 12.5% |
| Podatek (mln) | -0 | 1 | 1 | 0 | 0 | 0 | 27 | 29 | -79 | 226 | -162 | 53 | 209 |
| Zysk Netto (mln) | -1 | -5 | -22 | -19 | -35 | -40 | -65 | -125 | 320 | 2,915 | -3,460 | 132 | 2,019 |
| Zysk netto Δ r/r | 0.0% | 292.6% | 361.3% | -15.8% | 88.2% | 13.1% | 61.4% | 93.4% | -355.9% | 812.2% | -218.7% | -103.8% | 1429.5% |
| Zysk netto (%) | -5.2% | -9.6% | -21.2% | -9.2% | -9.1% | -5.9% | -6.0% | -7.9% | 10.9% | 63.2% | -61.8% | 1.9% | 22.7% |
| EPS | -0.0019 | -0.0039 | -0.0181 | -0.0304 | -0.0421 | -0.0418 | -0.0611 | -0.11 | 0.28 | 2.32 | -2.73 | 0.11 | 1.57 |
| EPS (rozwodnione) | -0.0019 | -0.0039 | -0.0181 | -0.0304 | -0.0421 | -0.0418 | -0.0611 | -0.11 | 0.27 | 2.27 | -2.73 | 0.1 | 1.55 |
| Ilośc akcji (mln) | 661 | 1,196 | 1,196 | 617 | 840 | 958 | 1,057 | 1,130 | 1,196 | 1,247 | 1,266 | 1,282 | 1,295 |
| Ważona ilośc akcji (mln) | 661 | 1,235 | 1,235 | 617 | 840 | 958 | 1,057 | 1,130 | 1,235 | 1,274 | 1,266 | 1,296 | 1,302 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |