index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
746 |
778 |
818 |
931 |
1,004 |
1,049 |
1,100 |
Przychód Δ r/r |
0.0% |
4.3% |
5.1% |
13.9% |
7.8% |
4.5% |
4.9% |
Marża brutto |
47.9% |
50.8% |
54.2% |
55.7% |
55.5% |
48.9% |
54.7% |
EBIT (mln) |
81 |
184 |
206 |
257 |
248 |
356 |
298 |
EBIT Δ r/r |
0.0% |
127.1% |
12.2% |
24.6% |
-3.3% |
43.5% |
-16.5% |
EBIT (%) |
10.8% |
23.6% |
25.2% |
27.6% |
24.7% |
34.0% |
27.0% |
Koszty finansowe (mln) |
143 |
158 |
215 |
74 |
80 |
166 |
165 |
EBITDA (mln) |
317 |
343 |
274 |
336 |
318 |
517 |
442 |
EBITDA(%) |
42.4% |
44.1% |
33.5% |
36.0% |
31.7% |
49.3% |
40.2% |
Podatek (mln) |
30 |
20 |
-1 |
59 |
-10 |
55 |
69 |
Zysk Netto (mln) |
-6 |
-20 |
-37 |
117 |
-234 |
51 |
44 |
Zysk netto Δ r/r |
0.0% |
248.0% |
83.6% |
-411.8% |
-299.8% |
-122.0% |
-13.6% |
Zysk netto (%) |
-0.8% |
-2.6% |
-4.6% |
12.5% |
-23.3% |
4.9% |
4.0% |
EPS |
-0.0238 |
-0.0718 |
-0.13 |
0.41 |
-0.83 |
0.18 |
0.16 |
EPS (rozwodnione) |
-0.0238 |
-0.0718 |
-0.13 |
0.41 |
-0.83 |
0.18 |
0.16 |
Ilośc akcji (mln) |
246 |
284 |
283 |
279 |
280 |
281 |
283 |
Ważona ilośc akcji (mln) |
246 |
284 |
283 |
279 |
280 |
283 |
285 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |