| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13 |
64 |
39 |
8 |
14 |
3 |
3 |
24 |
19 |
416 |
1,897 |
1,710 |
| Przychód Δ r/r |
0.0% |
373.9% |
-38.5% |
-80.9% |
84.1% |
-78.7% |
9.6% |
631.4% |
-19.9% |
2103.2% |
355.6% |
-9.8% |
| Marża brutto |
47.6% |
16.5% |
19.6% |
100.0% |
100.0% |
100.0% |
99.8% |
100.0% |
99.6% |
99.4% |
96.8% |
94.2% |
| EBIT (mln) |
3 |
7 |
4 |
5 |
11 |
-0 |
-3 |
18 |
0 |
0 |
1,664 |
1,444 |
| EBIT Δ r/r |
0.0% |
132.3% |
-41.7% |
14.5% |
139.3% |
-101.2% |
2053.0% |
-754.5% |
-99.8% |
747.7% |
547313.2% |
-13.2% |
| EBIT (%) |
21.6% |
10.6% |
10.0% |
60.1% |
78.1% |
-4.3% |
-84.1% |
75.3% |
0.2% |
0.1% |
87.7% |
84.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
| EBITDA (mln) |
3 |
4 |
2 |
3 |
9 |
-2 |
-3 |
18 |
11 |
335 |
1,666 |
1,426 |
| EBITDA(%) |
22.0% |
5.8% |
4.2% |
42.5% |
63.5% |
-66.6% |
-79.0% |
75.8% |
60.8% |
80.4% |
87.8% |
83.4% |
| Podatek (mln) |
0 |
1 |
0 |
1 |
2 |
1 |
0 |
1 |
12 |
371 |
264 |
292 |
| Zysk Netto (mln) |
3 |
2 |
1 |
2 |
6 |
-3 |
-10 |
16 |
11 |
250 |
786 |
810 |
| Zysk netto Δ r/r |
0.0% |
-6.0% |
-60.9% |
149.5% |
154.3% |
-158.5% |
191.2% |
-258.3% |
-29.2% |
2138.4% |
214.1% |
3.1% |
| Zysk netto (%) |
18.6% |
3.7% |
2.3% |
30.7% |
42.4% |
-116.4% |
-309.3% |
67.0% |
59.1% |
60.1% |
41.4% |
47.4% |
| EPS |
0.5 |
0.47 |
0.18 |
0.46 |
1.17 |
-0.68 |
-1.99 |
3.15 |
2.23 |
6.86 |
15.72 |
14.5 |
| EPS (rozwodnione) |
0.5 |
0.47 |
0.18 |
0.46 |
1.17 |
-0.68 |
-1.99 |
3.15 |
2.23 |
6.86 |
15.31 |
12.65 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
36 |
50 |
56 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
36 |
51 |
64 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |