Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 233 | 287 | 347 | 370 | 404 | 504 |
| Przychód Δ r/r | 0.0% | 23.6% | 20.6% | 6.8% | 9.1% | 24.8% |
| Marża brutto | 12.4% | 12.5% | 11.9% | 11.2% | 11.3% | 9.2% |
| EBIT (mln) | 3 | 6 | 9 | 10 | 14 | 15 |
| EBIT Δ r/r | 0.0% | 144.1% | 38.4% | 14.7% | 41.2% | 5.5% |
| EBIT (%) | 1.1% | 2.2% | 2.5% | 2.7% | 3.4% | 2.9% |
| Koszty finansowe (mln) | 1 | 2 | 2 | 2 | 2 | 2 |
| EBITDA (mln) | 14 | 23 | 26 | 30 | 29 | 27 |
| EBITDA(%) | 6.2% | 8.1% | 7.6% | 8.1% | 7.2% | 5.4% |
| Podatek (mln) | 0 | 2 | 2 | 2 | 2 | 2 |
| Zysk Netto (mln) | 2 | 6 | 7 | 8 | 10 | 11 |
| Zysk netto Δ r/r | 0.0% | 218.9% | 13.2% | 12.9% | 32.2% | 5.7% |
| Zysk netto (%) | 0.8% | 2.1% | 2.0% | 2.1% | 2.5% | 2.2% |
| EPS | 0.0232 | 0.0739 | 0.0837 | 0.0945 | 0.13 | 0.13 |
| EPS (rozwodnione) | 0.0232 | 0.0739 | 0.0837 | 0.0945 | 0.13 | 0.13 |
| Ilośc akcji (mln) | 82 | 82 | 82 | 82 | 82 | 82 |
| Ważona ilośc akcji (mln) | 82 | 82 | 82 | 82 | 82 | 82 |
| Waluta | USD | USD | USD | USD | USD | USD |