Sprouts Farmers Market, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 517 1,106 1,795 2,438 2,967 3,593 4,046 4,665 5,207 5,635 6,469 6,100 6,404 6,837 7,719
Przychód Δ r/r 0.0% 114.0% 62.3% 35.8% 21.7% 21.1% 12.6% 15.3% 11.6% 8.2% 14.8% -5.7% 5.0% 6.8% 12.9%
Marża brutto 29.0% 28.1% 29.5% 29.7% 29.8% 29.3% 29.2% 28.9% 33.6% 33.6% 36.8% 36.2% 36.7% 36.9% 38.1%
EBIT (mln) 9 -26 71 140 200 229 213 226 223 217 392 334 358 350 504
EBIT Δ r/r 0.0% -400.2% -374.8% 97.4% 43.2% 14.5% -6.9% 6.2% -1.4% -2.5% 80.2% -14.7% 7.3% -2.3% 44.0%
EBIT (%) 1.7% -2.3% 3.9% 5.7% 6.7% 6.4% 5.3% 4.8% 4.3% 3.9% 6.1% 5.5% 5.6% 5.1% 6.5%
Koszty finansowe (mln) 1 20 35 37 25 18 15 21 27 21 15 12 9 13 5
EBITDA (mln) 23 36 109 189 261 300 294 325 346 429 617 573 614 661 504
EBITDA(%) 4.5% 3.2% 6.1% 7.8% 8.8% 8.4% 7.3% 7.0% 6.6% 7.6% 9.5% 9.4% 9.6% 9.7% 6.5%
Podatek (mln) 3 -18 15 33 66 77 74 47 37 47 89 78 88 85 126
Zysk Netto (mln) 5 -27 20 51 108 129 124 158 159 150 287 244 261 259 381
Zysk netto Δ r/r 0.0% -664.6% -171.1% 163.2% 109.8% 19.8% -3.6% 27.5% 0.1% -5.6% 92.1% -15.1% 7.0% -0.9% 47.0%
Zysk netto (%) 0.9% -2.5% 1.1% 2.1% 3.6% 3.6% 3.1% 3.4% 3.0% 2.7% 4.4% 4.0% 4.1% 3.8% 4.9%
EPS 0.0361 -0.19 0.14 0.38 0.72 0.84 0.84 1.17 1.22 1.25 2.44 2.12 2.41 2.53 3.79
EPS (rozwodnione) 0.0356 -0.19 0.14 0.37 0.7 0.83 0.83 1.15 1.22 1.25 2.43 2.1 2.39 2.5 3.75
Ilośc akcji (mln) 135 141 141 135 150 153 147 135 129 119 118 115 108 102 100
Ważona ilośc akcji (mln) 137 144 144 140 154 156 150 138 130 120 118 116 109 103 101
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD