SeSa S.p.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 742 805 825 941 1,054 1,223 1,260 1,351 1,540 1,540 1,763 2,022 2,868 3,164
Przychód Δ r/r 0.0% 8.5% 2.5% 14.0% 12.0% 16.1% 3.0% 7.2% 14.0% 0.0% 14.5% 14.7% 41.8% 10.3%
Marża brutto 5.5% 5.7% 5.9% 6.2% 5.7% 5.2% 5.2% 3.9% 4.3% 5.8% 4.7% 7.5% 8.2% 8.3%
EBIT (mln) 23 32 33 38 39 42 44 46 53 53 64 84 143 139
EBIT Δ r/r 0.0% 36.7% 5.2% 14.6% 2.5% 6.2% 4.7% 6.2% 13.9% 0.0% 21.2% 31.5% 69.8% -2.4%
EBIT (%) 3.1% 3.9% 4.0% 4.1% 3.7% 3.4% 3.5% 3.4% 3.4% 3.4% 3.6% 4.2% 5.0% 4.4%
Koszty finansowe (mln) 3 4 4 4 3 3 3 3 3 3 3 4 15 43
EBITDA (mln) 27 37 39 44 44 46 50 55 69 63 92 117 197 242
EBITDA(%) 3.7% 4.6% 4.8% 4.6% 4.2% 3.8% 4.0% 4.0% 4.5% 4.1% 5.2% 5.8% 6.9% 7.6%
Podatek (mln) 8 11 9 13 13 13 13 13 15 15 18 24 38 39
Zysk Netto (mln) 11 17 20 21 22 24 25 27 29 29 38 52 84 78
Zysk netto Δ r/r 0.0% 47.0% 18.2% 3.8% 5.5% 9.9% 4.5% 7.3% 9.0% 0.0% 29.5% 37.9% 61.6% -7.3%
Zysk netto (%) 1.5% 2.1% 2.4% 2.2% 2.1% 2.0% 2.0% 2.0% 1.9% 1.9% 2.2% 2.6% 2.9% 2.5%
EPS 1.1 1.6 1.6 1.5 1.4 1.55 1.62 1.74 1.9 1.9 2.46 3.38 5.47 5.07
EPS (rozwodnione) 1.1 1.6 1.6 1.4 1.4 1.54 1.62 1.73 1.89 1.89 2.45 3.37 5.45 5.05
Ilośc akcji (mln) 11 11 12 14 16 15 15 15 15 15 15 15 15 15
Ważona ilośc akcji (mln) 11 11 13 15 16 16 15 15 15 15 15 15 15 15
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR