Global Self Storage, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
237.0% |
2285.5% |
-3.04% |
3126.1% |
5.9% |
88.1% |
61.2% |
43.3% |
24.9% |
12.1% |
9.4% |
6.5% |
6.6% |
7.4% |
6.4% |
6.3% |
7.5% |
6.3% |
4.0% |
7.3% |
6.8% |
9.0% |
15.2% |
16.4% |
16.2% |
15.5% |
15.7% |
13.0% |
10.8% |
7.7% |
3.6% |
0.1% |
-2.69% |
-0.13% |
0.7% |
3.6% |
7.1% |
3.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
53.3% |
57.3% |
61.1% |
58.1% |
60.6% |
60.8% |
59.8% |
50.5% |
56.7% |
59.2% |
61.8% |
61.2% |
56.6% |
57.0% |
60.3% |
60.9% |
59.1% |
60.8% |
61.3% |
62.6% |
59.3% |
65.1% |
65.6% |
65.8% |
62.6% |
66.8% |
67.3% |
63.5% |
63.1% |
64.7% |
62.4% |
46.8% |
46.0% |
49.2% |
63.9% |
62.9% |
61.3% |
Koszty i Wydatki (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
EBIT (mln) |
0 |
-0 |
1 |
-0 |
1 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
720.9% |
-90.82% |
-104.06% |
-77.65% |
-87.74% |
587.2% |
629.6% |
269.5% |
28.6% |
53.1% |
70.4% |
526.4% |
49.5% |
-6.90% |
-20.47% |
-23.61% |
67.1% |
-58.30% |
-7.53% |
1.3% |
-0.14% |
301.1% |
126.8% |
115.0% |
74.4% |
45.4% |
41.6% |
41.0% |
5.7% |
22.2% |
-13.46% |
-25.07% |
47.9% |
-49.55% |
-8.03% |
5.4% |
-36.66% |
73.9% |
EBIT (%) |
32.7% |
-1115.59% |
87.8% |
-475.26% |
79.5% |
-4.29% |
-3.68% |
-3.29% |
9.2% |
11.1% |
12.1% |
3.9% |
9.5% |
15.2% |
18.8% |
22.9% |
13.3% |
13.2% |
14.1% |
16.5% |
20.7% |
5.2% |
12.5% |
15.5% |
19.4% |
19.0% |
24.6% |
28.7% |
29.1% |
23.9% |
30.2% |
35.8% |
27.7% |
27.2% |
25.2% |
26.8% |
42.1% |
13.7% |
23.0% |
27.3% |
24.9% |
23.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-0 |
0 |
1 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
2 |
2 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
EBITDA(%) |
344.8% |
4496.7% |
-3.99% |
1649.1% |
79.5% |
17.4% |
12.8% |
14.2% |
32.1% |
36.8% |
36.6% |
26.6% |
27.9% |
33.0% |
36.1% |
39.9% |
30.2% |
29.9% |
30.5% |
32.5% |
37.9% |
28.2% |
35.0% |
37.3% |
38.8% |
35.6% |
40.4% |
43.7% |
43.9% |
38.3% |
43.8% |
48.9% |
41.0% |
40.5% |
38.4% |
40.1% |
55.9% |
27.1% |
36.2% |
57.8% |
21.9% |
36.2% |
NOPLAT (mln) |
2 |
1 |
2 |
0 |
2 |
-0 |
-0 |
-0 |
1 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
Podatek (mln) |
2 |
-4 |
-1 |
1 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
2 |
1 |
2 |
0 |
2 |
0 |
-0 |
-0 |
1 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
-0 |
-0 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.0% |
-96.28% |
-100.63% |
-144.27% |
-75.83% |
-129.04% |
247.0% |
-40.50% |
-103.68% |
514.5% |
2086.3% |
169.1% |
463.5% |
217.7% |
-65.40% |
178.9% |
-77.85% |
-289.77% |
-116.18% |
35.3% |
1788.9% |
215.4% |
3958.4% |
84.5% |
336.9% |
-126.33% |
-110.59% |
48.5% |
-82.53% |
1016.5% |
739.2% |
-70.69% |
355.4% |
-73.18% |
2.3% |
336.4% |
-92.31% |
108.6% |
Zysk netto (%) |
377.5% |
3381.1% |
166.6% |
1173.9% |
159.0% |
5.3% |
-1.07% |
-16.11% |
36.3% |
-0.82% |
1.0% |
-6.69% |
-1.07% |
3.0% |
19.6% |
4.3% |
3.6% |
8.9% |
6.4% |
11.4% |
0.8% |
-15.92% |
-0.99% |
14.4% |
13.3% |
16.8% |
33.2% |
22.8% |
50.0% |
-3.84% |
-3.04% |
29.9% |
7.9% |
32.7% |
18.7% |
8.8% |
36.9% |
8.8% |
19.0% |
36.9% |
2.6% |
17.8% |
EPS |
0.22 |
0.18 |
0.27 |
0.0662 |
0.32 |
0.0066 |
-0.0017 |
-0.0293 |
0.13 |
-0.0019 |
0.0024 |
-0.017 |
-0.0027 |
0.01 |
0.05 |
0.01 |
0.01 |
0.02 |
0.02 |
0.03 |
-0.0461 |
-0.04 |
-0.0024 |
0.04 |
0.0185 |
0.04 |
0.09 |
0.06 |
0.13 |
-0.0102 |
-0.0084 |
0.0845 |
0.0219 |
0.0895 |
0.0517 |
0.0239 |
0.0979 |
0.0235 |
0.0522 |
0.11 |
0.0085 |
0.05 |
EPS (rozwodnione) |
0.22 |
0.18 |
0.27 |
0.0662 |
0.32 |
0.0066 |
-0.0017 |
-0.0293 |
0.13 |
-0.0019 |
0.0024 |
-0.017 |
-0.0027 |
0.01 |
0.05 |
0.01 |
0.01 |
0.02 |
0.02 |
0.03 |
-0.0461 |
-0.0385 |
-0.0024 |
0.04 |
0.0185 |
0.04 |
0.09 |
0.06 |
0.13 |
-0.0101 |
-0.0084 |
0.0841 |
0.0218 |
0.0891 |
0.0515 |
0.0238 |
0.0979 |
0.0234 |
0.052 |
0.1 |
0.0085 |
0.05 |
Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |