Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
29.21 |
27.69 |
28.78 |
36.83 |
32.14 |
32.45 |
34.16 |
29.99 |
33.8 |
38.03 |
34.22 |
35.96 |
35.82 |
38.27 |
42.490196 |
61.648625 |
59.873308 |
58.588298 |
67.661343 |
64.945375 |
66.549241 |
67.382752 |
66.879204 |
65.515024 |
Aktywa trwałe (mln) |
28.75 |
27.32 |
28.07 |
36.0 |
31.41 |
31.64 |
33.26 |
29.18 |
33.31 |
37.14 |
31.75 |
35.84 |
35.7 |
38.21 |
42.44603 |
58.260279 |
55.739684 |
54.977054 |
61.156938 |
60.615196 |
59.338191 |
57.853835 |
59.681248 |
58.162555 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0377 |
0.024972 |
0.011622 |
0.054199 |
0.035726 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.31714 |
0.0 |
0.0 |
0.398795 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.011261 |
0.694121 |
0.694121 |
1.092916 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
0.694121 |
Należności netto |
0.45 |
0.37 |
0.64 |
0.81 |
0.68 |
0.8 |
0.9 |
0.79 |
0.48 |
0.66 |
2.46 |
0.12 |
0.11 |
0.02 |
0.014403 |
0.157607 |
0.103289 |
0.067604 |
0.164078 |
0.106521 |
0.120641 |
0.168299 |
0.16941 |
0.142408 |
Inwestycje długoterminowe |
28.75 |
27.32 |
28.07 |
36.0 |
31.41 |
31.64 |
33.26 |
29.18 |
33.31 |
37.14 |
31.75 |
35.84 |
35.7 |
38.21 |
42.43371 |
1.47395 |
1.55209 |
1.567607 |
1.761312 |
1.916451 |
3.483182 |
2.489305 |
2.82591 |
2.608987 |
Aktywa obrotowe |
0.45 |
0.37 |
0.65 |
0.81 |
0.68 |
0.8 |
0.9 |
0.79 |
0.48 |
0.88 |
2.46 |
0.12 |
0.11 |
0.05 |
0.044166 |
3.388346 |
4.133624 |
3.611244 |
6.504405 |
4.330179 |
7.21105 |
9.528917 |
7.197956 |
7.352469 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.01 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.22 |
0.0 |
0.0 |
0.0 |
0.03 |
0.029763 |
2.91164 |
3.69955 |
3.09381 |
5.751472 |
3.531222 |
6.382883 |
8.729763 |
7.028546 |
7.180857 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.054054 |
0.108955 |
0.186063 |
0.263405 |
0.340672 |
0.163998 |
0.151397 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.47395 |
1.55209 |
1.567607 |
1.761312 |
1.916451 |
3.483182 |
2.366153 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.01 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.22 |
0.0 |
0.0 |
0.0 |
0.03 |
0.0 |
2.91164 |
2.14746 |
1.526203 |
3.99016 |
1.614771 |
2.899701 |
6.36361 |
7.028546 |
7.180857 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.04 |
0.07 |
0.04 |
0.0 |
0.0 |
0.0 |
0.0 |
1.80394 |
1.348336 |
1.503009 |
1.622784 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.03 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.91 |
0.9 |
0.85 |
0.0 |
0.6 |
1.72 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.914 |
5.144 |
0.535816 |
0.558714 |
0.688746 |
0.0 |
Zobowiązania krótkoterminowe |
0.02 |
0.03 |
0.02 |
0.1 |
0.1 |
0.02 |
0.03 |
2.91 |
0.9 |
0.85 |
0.03 |
0.64 |
1.79 |
0.04 |
0.203674 |
1.723458 |
1.954919 |
2.113172 |
6.75564 |
6.517308 |
1.514631 |
1.622784 |
1.731958 |
1.720765 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.80394) |
(1.348336) |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.03 |
0.0 |
0.06 |
0.06 |
0.0 |
0.0 |
2.91 |
0.9 |
0.85 |
0.0 |
0.64 |
1.79 |
0.04 |
0.0 |
19.374971 |
19.417405 |
19.26925 |
18.839787 |
18.389176 |
17.916513 |
17.420854 |
16.901219 |
16.356582 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0377 |
0.024972 |
0.011622 |
0.054199 |
0.035726 |
0.0 |
Zobowiązania ogółem |
0.1 |
0.1 |
0.07 |
0.16 |
0.16 |
0.09 |
0.11 |
3.01 |
0.99 |
0.96 |
0.12 |
0.81 |
1.88 |
0.17 |
0.203674 |
21.098429 |
21.372324 |
21.382422 |
25.595427 |
24.906484 |
19.431144 |
19.043638 |
18.633177 |
18.077347 |
Kapitał własny |
29.11 |
27.59 |
28.71 |
36.67 |
31.98 |
32.36 |
34.06 |
26.98 |
32.81 |
37.07 |
34.1 |
35.15 |
33.94 |
38.1 |
42.286522 |
40.550196 |
38.500984 |
37.205876 |
42.065916 |
40.038891 |
47.118097 |
48.339114 |
48.246027 |
47.437677 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
29.21 |
27.69 |
28.78 |
36.83 |
32.14 |
32.45 |
34.16 |
29.99 |
33.8 |
38.03 |
34.22 |
35.96 |
35.82 |
38.27 |
42.490196 |
61.648625 |
59.873308 |
58.588298 |
67.661343 |
64.945375 |
66.549241 |
67.382752 |
66.879204 |
65.515024 |
Inwestycje |
28.75 |
27.32 |
28.07 |
36.0 |
31.41 |
31.64 |
33.26 |
29.18 |
33.31 |
37.14 |
31.75 |
35.84 |
35.7 |
38.21 |
42.43371 |
2.9479 |
3.10418 |
3.135214 |
3.522624 |
1.916451 |
3.483182 |
2.366153 |
2.82591 |
2.608987 |
Dług (mln) |
0.0 |
0.03 |
0.0 |
0.06 |
0.06 |
0.0 |
0.0 |
2.91 |
0.9 |
0.85 |
0.0 |
0.6 |
1.72 |
0.0 |
0.0 |
19.374971 |
19.417405 |
19.26925 |
23.753787 |
23.533176 |
17.916513 |
17.420854 |
16.936945 |
16.356582 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.01 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.22 |
0.0 |
0.0 |
0.0 |
0.03 |
0.0 |
2.91164 |
2.14746 |
1.526203 |
3.99016 |
1.614771 |
2.899701 |
6.36361 |
7.028546 |
7.180857 |
Dług netto |
0.0 |
0.03 |
(0.01) |
0.06 |
0.06 |
0.0 |
0.0 |
2.91 |
0.9 |
0.63 |
0.0 |
0.6 |
1.72 |
(0.03) |
0.0 |
16.463331 |
17.269945 |
17.743047 |
19.763627 |
21.918405 |
15.016812 |
11.057244 |
9.908399 |
9.175725 |
Ticker |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
SELF |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |