Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-29 00:00:00 | 2001-03-29 00:00:00 | 2002-03-28 00:00:00 | 2003-03-28 00:00:00 | 2004-03-15 00:00:00 | 2005-03-14 00:00:00 | 2006-03-16 00:00:00 | 2007-02-23 00:00:00 | 2008-02-26 00:00:00 | 2009-02-25 00:00:00 | 2010-02-25 00:00:00 | 2011-02-24 00:00:00 | 2012-02-27 00:00:00 | 2013-02-22 00:00:00 | 2014-02-27 00:00:00 | 2015-02-23 00:00:00 | 2016-02-22 00:00:00 | 2017-02-22 00:00:00 | 2018-02-22 00:00:00 | 2019-02-25 00:00:00 | 2020-02-24 00:00:00 | 2021-02-22 00:00:00 | 2022-02-22 00:00:00 | 2023-02-21 00:00:00 | 2024-02-20 00:00:00 | 2025-02-20 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 254 | 376 | 461 | 464 | 593 | 615 | 657 | 1 080 | 1 252 | 1 342 | 1 534 | 1 377 | 1 295 | 1 310 | 1 439 | 1 543 | 1 589 | 1 637 | 1 853 | 1 972 | 2 151 | 2 167 | 2 354 | 2 384 | 2 520 | 2 685 |
| Aktywa trwałe (mln) | 107 | 127 | 195 | 203 | 240 | 260 | 351 | 493 | 557 | 602 | 692 | 694 | 660 | 608 | 592 | 587 | 585 | 599 | 714 | 781 | 847 | 866 | 956 | 930 | 1 042 | 1 133 |
| Rzeczowe aktywa trwałe netto | 66 | 75 | 96 | 104 | 113 | 114 | 115 | 131 | 144 | 148 | 146 | 141 | 439 | 128 | 119 | 126 | 144 | 146 | 146 | 146 | 204 | 227 | 212 | 206 | 194 | 189 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 64 | 64 | 64 | 117 | 116 | 137 | 170 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 292 | 53 | 324 | 294 | 309 | 307 | 313 | 309 | 291 | 296 | 339 | 341 | 324 | 295 | 429 | 293 | 322 | 313 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 315 | 75 | 346 | 294 | 309 | 307 | 313 | 309 | 291 | 296 | 392 | 406 | 389 | 360 | 429 | 408 | 460 | 484 |
| Należności netto | 58 | 75 | 82 | 75 | 87 | 109 | 129 | 245 | 275 | 208 | 212 | 166 | 168 | 203 | 226 | 243 | 271 | 290 | 339 | 365 | 395 | 440 | 501 | 519 | 557 | 622 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (76) | (74) | 87 | 182 | 244 | 200 | 159 | 150 | 136 | 135 | 139 | 154 | 169 | 190 | 210 | 244 | 239 | 274 | 316 |
| Aktywa obrotowe | 147 | 249 | 266 | 261 | 352 | 356 | 306 | 586 | 695 | 740 | 841 | 684 | 635 | 701 | 847 | 955 | 1 004 | 1 038 | 1 140 | 1 191 | 1 305 | 1 301 | 1 398 | 1 453 | 1 478 | 1 552 |
| Środki pieniężne i Inwestycje | 73 | 160 | 164 | 166 | 200 | 217 | 150 | 287 | 378 | 417 | 591 | 496 | 21 | 472 | 599 | 689 | 701 | 717 | 766 | 785 | 875 | 819 | 853 | 885 | 866 | 869 |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 26 | 28 | (403) | (571) | (492) | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | 0 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 17 | 0 | 0 | 0 | 21 | 20 | 21 | 21 | 21 | 21 | 22 | 31 | 33 | 34 | 28 | 32 | 31 | 30 |
| Środki pieniężne i inne aktywa pieniężne | 73 | 160 | 164 | 166 | 200 | 217 | 130 | 287 | 361 | 417 | 591 | 496 | 421 | 452 | 578 | 667 | 680 | 696 | 744 | 755 | 841 | 785 | 825 | 853 | 835 | 840 |
| Należności krótkoterminowe | 7 | 7 | 5 | 4 | 7 | 7 | 5 | 7 | 9 | 12 | 3 | 5 | 2 | 11 | 16 | 11 | 5 | 6 | 5 | 11 | 4 | 8 | 10 | 13 | 11 | 13 |
| Dług krótkoterminowy | 2 | 2 | 8 | 10 | 14 | 10 | 5 | 13 | 8 | 7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 11 | 10 | 8 | 0 |
| Zobowiązania krótkoterminowe | 139 | 146 | 144 | 134 | 193 | 164 | 167 | 196 | 230 | 330 | 163 | 128 | 151 | 152 | 208 | 221 | 224 | 249 | 275 | 296 | 294 | 317 | 350 | 398 | 353 | 381 |
| Rozliczenia międzyokresowe | 0 | 0 | 3 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 7 | 1 | 10 | 15 | 15 | 12 |
| Zobowiązania długoterminowe | 36 | 32 | 46 | 40 | 35 | 48 | 68 | 144 | 129 | 133 | 339 | 193 | 102 | 100 | 75 | 74 | 74 | 84 | 101 | 83 | 119 | 110 | 144 | 32 | 35 | 52 |
| Rezerwy z tytułu odroczonego podatku | 7 | 5 | 3 | 6 | 11 | 32 | 59 | 76 | 74 | 105 | 86 | 92 | 94 | 93 | 67 | 64 | 63 | 70 | 48 | 58 | 56 | 55 | 55 | (15) | (345) | 0 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 43 | 39 | 29 | 17 | 32 |
| Zobowiązania ogółem | 175 | 178 | 190 | 174 | 229 | 212 | 235 | 340 | 360 | 463 | 502 | 320 | 253 | 252 | 283 | 295 | 299 | 334 | 377 | 379 | 413 | 427 | 494 | 430 | 388 | 432 |
| Kapitał własny | 79 | 197 | 271 | 290 | 364 | 404 | 422 | 631 | 756 | 766 | 910 | 1 042 | 1 025 | 1 038 | 1 156 | 1 248 | 1 290 | 1 303 | 1 477 | 1 593 | 1 739 | 1 740 | 1 861 | 1 954 | 2 132 | 2 252 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 136 | 113 | 122 | 15 | 16 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 254 | 376 | 461 | 464 | 593 | 615 | 657 | 1 080 | 1 252 | 1 342 | 1 534 | 1 377 | 1 295 | 1 310 | 1 439 | 1 543 | 1 589 | 1 637 | 1 853 | 1 972 | 2 151 | 2 167 | 2 354 | 2 384 | 2 520 | 2 685 |
| Inwestycje | 0 | 0 | 0 | 0 | 0 | 0 | 20 | (76) | 17 | 87 | 182 | 244 | 221 | 179 | 171 | 158 | 156 | 161 | 175 | 200 | 224 | 244 | 273 | 271 | 305 | 345 |
| Dług (mln) | 31 | 29 | 51 | 43 | 38 | 24 | 14 | 81 | 52 | 24 | 253 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 48 | 43 | 79 | 29 | 25 | 32 |
| Dług netto | (42) | (131) | (113) | (123) | (162) | (193) | (116) | (206) | (309) | (392) | (338) | (396) | (421) | (452) | (578) | (667) | (680) | (696) | (714) | (755) | (794) | (742) | (746) | (824) | (810) | (808) |
| Ticker | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC | SEIC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |