| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
491.058 |
882.604 |
1 069.081 |
1 651.522 |
2 070.815 |
2 531.413 |
3 226.811 |
3 432.849 |
3 347.858 |
3 547.395 |
3 582.2 |
3 785.446 |
4 219.594 |
3 964.418 |
4 052.98 |
4 315.474 |
5 019.299 |
5 384.781 |
5 407.986 |
4 854.004 |
4 798.585 |
5 768.695 |
5 661.601 |
5 378.721 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
954.032 |
1 404.286 |
1 889.872 |
2 431.596 |
3 091.177 |
3 245.775 |
3 177.544 |
3 352.358 |
3 436.132 |
3 604.601 |
3 998.63 |
3 758.76 |
3 883.717 |
3 969.043 |
4 668.206 |
5 065.454 |
4 815.965 |
4 591.873 |
4 581.142 |
5 328.689 |
5 354.391 |
5 088.655 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
602.55 |
813.431 |
1 502.386 |
1 401.02 |
1 836.504 |
2 207.878 |
1 874.78 |
2 019.576 |
2 021.125 |
1 949.64 |
1 922.662 |
1 989.23 |
2 108.16 |
2 215.983 |
2 905.712 |
3 329.523 |
3 061.499 |
2 895.919 |
2 831.53 |
3 442.996 |
3 219.681 |
2 954.134 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
39.279 |
39.279 |
39.279 |
39.279 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
35.631 |
34.841 |
34.841 |
34.841 |
34.841 |
40.308 |
40.308 |
37.308 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
178.457 |
169.194 |
160.064 |
150.935 |
141.805 |
132.675 |
123.546 |
114.416 |
109.984 |
96.845 |
87.646 |
78.79 |
69.934 |
61.078 |
52.222 |
43.366 |
34.51 |
25.654 |
42.08 |
30.447 |
20.434 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
217.736 |
208.473 |
199.343 |
190.214 |
177.436 |
168.306 |
159.177 |
150.047 |
145.615 |
132.476 |
123.277 |
114.421 |
105.565 |
96.709 |
87.063 |
78.207 |
69.351 |
60.495 |
82.388 |
70.755 |
57.742 |
| Należności netto |
0.0 |
0.0 |
17.682 |
7.197 |
2.977 |
8.167 |
10.668 |
5.793 |
6.407 |
19.362 |
25.843 |
13.864 |
40.842 |
23.207 |
35.107 |
34.963 |
33.354 |
108.132 |
92.536 |
23.546 |
67.158 |
58.63 |
31.269 |
29.058 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
1.205 |
0.0 |
0.0 |
141.427 |
332.648 |
0.0 |
416.541 |
588.593 |
605.115 |
813.121 |
1 355.043 |
1 558.136 |
1 529.783 |
1 530.392 |
1 580.702 |
1 599.553 |
1 626.206 |
1 556.893 |
1 616.882 |
1 714.616 |
1 980.878 |
1 971.976 |
| Aktywa obrotowe |
0.0 |
0.0 |
115.049 |
247.236 |
180.943 |
99.817 |
135.634 |
187.074 |
170.314 |
195.037 |
146.068 |
180.845 |
220.964 |
205.658 |
169.263 |
346.431 |
351.093 |
319.327 |
592.021 |
262.131 |
217.443 |
440.006 |
307.21 |
290.066 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
21.328 |
154.203 |
34.469 |
28.871 |
91.891 |
117.641 |
102.57 |
81.055 |
99.701 |
113.577 |
155.922 |
175.476 |
123.087 |
276.488 |
254.125 |
161.649 |
434.207 |
220.731 |
106.929 |
232.073 |
188.981 |
174.654 |
| Zapasy |
0.0 |
0.0 |
2.145 |
3.449 |
3.972 |
6.566 |
5.119 |
43.296 |
46.735 |
69.347 |
0.0 |
34.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
47.24 |
65.04 |
17.617 |
37.323 |
145.155 |
85.666 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.196 |
22.393 |
6.074 |
6.656 |
16.441 |
15.837 |
20.606 |
150.342 |
9.884 |
12.635 |
273.986 |
13.969 |
14.86 |
16.335 |
20.572 |
20.928 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
21.328 |
154.203 |
34.469 |
28.871 |
91.891 |
117.641 |
102.57 |
81.055 |
93.627 |
113.577 |
139.481 |
159.639 |
102.481 |
126.146 |
244.241 |
149.014 |
160.221 |
206.762 |
92.069 |
215.738 |
168.409 |
153.726 |
| Należności krótkoterminowe |
0.0 |
0.0 |
5.881 |
11.41 |
5.885 |
5.069 |
8.604 |
10.838 |
52.21 |
56.971 |
3.302 |
59.729 |
1.741 |
0.643 |
2.77 |
5.562 |
3.509 |
3.83 |
5.094 |
4.883 |
10.197 |
52.009 |
6.692 |
7.093 |
| Dług krótkoterminowy |
0.0 |
0.0 |
115.926 |
103.324 |
145.749 |
181.197 |
214.788 |
333.899 |
107.697 |
343.79 |
131.925 |
156.761 |
128.782 |
161.657 |
198.448 |
228.864 |
659.35 |
217.12 |
682.454 |
336.443 |
236.764 |
609.29 |
297.931 |
306.511 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
123.451 |
234.849 |
167.808 |
245.512 |
292.075 |
378.513 |
272.305 |
534.171 |
253.328 |
228.573 |
288.024 |
323.521 |
345.525 |
375.43 |
828.214 |
352.146 |
838.52 |
521.258 |
366.805 |
803.45 |
440.116 |
477.401 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
8.301 |
13.952 |
13.599 |
22.271 |
9.705 |
7.901 |
13.944 |
9.988 |
19.417 |
15.455 |
21.301 |
31.781 |
32.831 |
33.819 |
30.108 |
28.759 |
30.254 |
19.973 |
32.662 |
38.343 |
40.448 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
1 109.391 |
1 232.023 |
1 133.868 |
1 235.946 |
2 077.296 |
2 245.623 |
2 216.024 |
2 099.901 |
2 189.163 |
2 302.599 |
2 487.786 |
2 093.526 |
2 163.776 |
2 162.632 |
2 254.162 |
3 150.038 |
2 692.491 |
2 586.476 |
2 502.757 |
2 603.487 |
2 544.406 |
2 594.626 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
249.245 |
257.725 |
130.903 |
126.177 |
182.338 |
128.293 |
45.797 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
385.737 |
413.373 |
519.989 |
558.137 |
857.28 |
817.341 |
784.27 |
738.134 |
647.047 |
637.574 |
598.329 |
63.55 |
59.127 |
392.839 |
1011.549 |
1298.556 |
1445.061 |
1361.672 |
1275.737 |
1716.619 |
1671.897 |
1727.553 |
| Zobowiązania ogółem |
0.0 |
0.0 |
1 232.842 |
1 466.872 |
1 301.676 |
1 481.458 |
2 369.371 |
2 624.136 |
2 488.329 |
2 634.072 |
2 442.491 |
2 531.172 |
2 775.81 |
2 417.047 |
2 509.301 |
2 538.062 |
3 082.376 |
3 502.184 |
3 531.011 |
3 107.734 |
2 869.562 |
3 406.937 |
2 984.522 |
3 072.027 |
| Kapitał własny |
29.849 |
(106.105) |
(164.809) |
184.65 |
769.139 |
(767.949) |
699.363 |
808.713 |
859.529 |
913.323 |
1 139.709 |
1 254.274 |
0.131 |
(1.403) |
(2.051) |
0.575 |
4.479 |
52.06 |
(2.023) |
(50.479) |
12.349 |
120.046 |
123.558 |
60.313 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.524 |
0.0 |
0.0 |
165.729 |
158.077 |
2.862 |
12.322 |
17.123 |
26.242 |
41.294 |
52.994 |
9.619 |
24.617 |
38.906 |
52.385 |
49.343 |
55.289 |
53.357 |
65.512 |
79.529 |
92.211 |
60.313 |
| Pasywa |
491.058 |
882.604 |
1 069.081 |
1 651.522 |
2 070.815 |
879.238 |
3 226.811 |
3 432.849 |
3 347.858 |
3 547.395 |
3 582.2 |
3 785.446 |
2 828.804 |
2 426.666 |
2 533.918 |
2 576.968 |
3 134.761 |
3 551.527 |
3 586.3 |
3 161.091 |
2 935.074 |
3 486.466 |
2 984.522 |
3 072.027 |
| Inwestycje |
0.0 |
0.0 |
1.205 |
0.0 |
0.0 |
141.427 |
332.648 |
0.0 |
421.737 |
610.986 |
611.189 |
819.777 |
1 371.484 |
1 573.973 |
1 550.389 |
1 680.734 |
1 590.586 |
1 612.188 |
1 900.192 |
1 570.862 |
1 631.742 |
1 730.951 |
2 001.45 |
1 992.904 |
| Dług (mln) |
0.0 |
0.0 |
1 129.426 |
1 200.499 |
1 245.914 |
1 468.719 |
2 222.397 |
2 309.434 |
2 133.342 |
2 137.249 |
1 962.278 |
2 050.927 |
2 375.836 |
1 987.674 |
2 058.336 |
2 184.065 |
2 809.541 |
3 268.332 |
3 276.457 |
2 833.885 |
2 655.379 |
3 121.064 |
2 739.919 |
2 787.092 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
21.328 |
154.203 |
34.469 |
28.871 |
91.891 |
117.641 |
102.57 |
81.055 |
93.627 |
113.577 |
139.481 |
159.639 |
102.481 |
126.146 |
244.241 |
149.014 |
160.221 |
206.762 |
92.069 |
215.738 |
168.409 |
153.726 |
| Dług netto |
0.0 |
0.0 |
1 108.098 |
1 046.296 |
1 211.445 |
1 439.848 |
2 130.506 |
2 191.793 |
2 030.772 |
2 056.194 |
1 868.651 |
1 937.35 |
2 236.355 |
1 828.035 |
1 955.855 |
2 057.919 |
2 565.3 |
3 119.318 |
3 116.236 |
2 627.123 |
2 563.31 |
2 905.326 |
2 571.51 |
2 633.366 |
| Ticker |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
SEAL-PB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |