Seadrill Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 505
EBIT TTM (mln): 291
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,310 4,939 4,677 4,106 2,969 1,999 1,182 1,201 894 840 977 1,559 1,385
Przychód Δ r/r 0.0% 14.6% -5.3% -12.2% -27.7% -32.7% -40.9% 1.6% -25.6% -6.0% 16.3% 59.5% -11.1%
Marża brutto 61.6% 60.0% 58.6% 60.8% 65.8% 60.4% 32.4% 20.3% -4.1% 6.4% 28.4% 27.5% 21.2%
EBIT (mln) 1,803 1,972 1,749 1,482 936 135 -360 -317 -408 -108 72 352 412
EBIT Δ r/r 0.0% 9.4% -11.3% -15.3% -36.8% -85.6% -366.7% -11.9% 28.7% -73.5% -166.7% 388.6% 17.1%
EBIT (%) 41.8% 39.9% 37.4% 36.1% 31.5% 6.8% -30.5% -26.4% -45.6% -12.9% 7.4% 22.6% 29.7%
Koszty finansowe (mln) 315 288 764 459 414 210 -240 -374 -390 -108 -91 59 61
EBITDA (mln) 2,430 2,618 2,311 2,145 1,681 890 304 185 -89 19 224 513 562
EBITDA(%) 56.4% 53.0% 49.4% 52.2% 56.6% 44.5% 25.7% 15.4% -10.0% 2.3% 22.9% 32.9% 40.6%
Podatek (mln) 232 154 19 208 199 66 38 44 1 5 12 18 -113
Zysk Netto (mln) 1,108 2,653 3,973 -634 -181 -2,973 -4,483 -700 -4,426 -572 3,666 300 446
Zysk netto Δ r/r 0.0% 139.4% 49.8% -116.0% -71.5% 1542.5% 50.8% -84.4% 532.3% -87.1% -740.9% -91.8% 48.7%
Zysk netto (%) 25.7% 53.7% 84.9% -15.4% -6.1% -148.7% -379.3% -58.3% -495.1% -68.1% 375.2% 19.2% 32.2%
EPS 2.34 5.47 8.3 -1.29 -0.36 -5.89 -14.87 -7.0 -44.26 -5.72 73.32 4.38 6.74
EPS (rozwodnione) 2.26 5.39 8.06 -1.29 -0.36 -5.89 -14.87 -7.0 -44.26 -5.72 73.32 4.28 6.74
Ilośc akcji (mln) 474 485 479 491 501 505 301 100 100 100 50 71 65
Ważona ilośc akcji (mln) 490 492 493 493 501 505 301 100 100 100 50 74 65
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD