SunCar Technology Group Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
57 |
57 |
68 |
68 |
62 |
62 |
79 |
79 |
80 |
80 |
102 |
102 |
102 |
102 |
110 |
129 |
103 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
10.1% |
10.1% |
16.0% |
16.0% |
27.8% |
27.8% |
29.6% |
29.6% |
27.4% |
27.4% |
7.3% |
26.4% |
1.0% |
| Marża brutto |
0.0% |
0.0% |
16.1% |
16.1% |
13.9% |
13.9% |
15.8% |
15.8% |
19.3% |
19.3% |
13.8% |
13.8% |
9.7% |
9.7% |
12.0% |
12.0% |
53.3% |
-79.27% |
52.8% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
78 |
110 |
110 |
131 |
131 |
109 |
129 |
106 |
| EBIT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-8 |
-8 |
-29 |
-29 |
0 |
0 |
-3 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
52.9% |
-34.95% |
-17.36% |
8.6% |
-16.35% |
306.5% |
3627.8% |
2878.3% |
11299.0% |
-5296.01% |
103.0% |
100.0% |
-89.91% |
| EBIT (%) |
0.0% |
0.0% |
-0.35% |
-0.74% |
-0.40% |
-0.38% |
-0.49% |
-0.44% |
-0.28% |
-0.35% |
-0.32% |
0.7% |
-8.12% |
-8.12% |
-28.86% |
-28.86% |
0.2% |
0.0% |
-2.88% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Amortyzacja (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
| EBITDA (mln) |
-0 |
-0 |
4 |
4 |
3 |
-0 |
4 |
4 |
-8 |
0 |
2 |
2 |
-8 |
-8 |
-28 |
-28 |
2 |
1 |
-1 |
| EBITDA(%) |
nan |
nan |
-0.35% |
-0.74% |
-0.40% |
-0.38% |
-0.49% |
-0.44% |
-0.28% |
-0.35% |
-0.32% |
2.5% |
-7.49% |
-7.49% |
-27.97% |
-27.97% |
1.9% |
1.2% |
-1.17% |
| NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
0 |
-0 |
1 |
-8 |
-8 |
-30 |
-30 |
-1 |
-1 |
-4 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
2 |
-0 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
0 |
-0 |
-2 |
-12 |
-12 |
-31 |
-31 |
-2 |
-4 |
-3 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
96.2% |
130.3% |
82.5% |
265.2% |
366.7% |
197.1% |
-79.49% |
-378.81% |
-1814.26% |
-5335.86% |
37725.5% |
1752.1% |
-81.61% |
-66.72% |
-89.13% |
| Zysk netto (%) |
nan |
nan |
-0.39% |
-0.65% |
-0.38% |
-0.34% |
-0.65% |
1.0% |
0.9% |
0.3% |
-0.10% |
-2.12% |
-11.52% |
-11.52% |
-30.82% |
-30.82% |
-1.97% |
-3.03% |
-3.32% |
| EPS |
-0.0173 |
-0.0133 |
-0.11 |
-0.0485 |
-0.034 |
-0.0306 |
-0.0533 |
0.0801 |
0.0907 |
0.0315 |
-0.0232 |
-0.0208 |
-0.13 |
-0.13 |
-0.33 |
-0.33 |
-0.0231 |
-0.0398 |
-0.03 |
| EPS (rozwodnione) |
-0.0173 |
-0.0133 |
-0.11 |
-0.0485 |
-0.034 |
-0.0306 |
-0.0533 |
0.0801 |
0.0907 |
0.0315 |
-0.0232 |
-0.0208 |
-0.13 |
-0.13 |
-0.33 |
-0.33 |
-0.0231 |
-0.0398 |
-0.03 |
| Ilośc akcji (mln) |
8 |
8 |
2 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
4 |
81 |
90 |
90 |
94 |
94 |
94 |
98 |
102 |
| Ważona ilośc akcji (mln) |
8 |
8 |
2 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
4 |
81 |
90 |
90 |
94 |
94 |
94 |
98 |
102 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |