index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14 |
36 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
167.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
72.0% |
68.7% |
EBIT (mln) |
-11 |
-18 |
-23 |
-30 |
-33 |
-30 |
-26 |
-36 |
-55 |
-65 |
EBIT Δ r/r |
0.0% |
65.2% |
30.9% |
26.6% |
10.9% |
-9.0% |
-13.7% |
40.0% |
53.2% |
16.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-407.5% |
-178.3% |
Koszty finansowe (mln) |
-0 |
7 |
1 |
1 |
2 |
3 |
3 |
3 |
8 |
8 |
EBITDA (mln) |
-11 |
-18 |
-23 |
-28 |
-31 |
-30 |
-25 |
-34 |
-55 |
-78 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-402.9% |
-213.5% |
Podatek (mln) |
-0 |
6 |
0 |
-0 |
1 |
2 |
2 |
1 |
0 |
0 |
Zysk Netto (mln) |
-11 |
-24 |
-24 |
-29 |
-34 |
-34 |
-30 |
-38 |
-55 |
-85 |
Zysk netto Δ r/r |
0.0% |
131.8% |
-2.3% |
23.6% |
16.9% |
-0.1% |
-11.4% |
23.1% |
46.1% |
55.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-403.2% |
-234.4% |
EPS |
-0.94 |
-2.18 |
-8.04 |
-1.59 |
-1.85 |
-1.4 |
-1.11 |
-1.32 |
-1.42 |
-1.91 |
EPS (rozwodnione) |
-0.94 |
-2.18 |
-8.04 |
-1.59 |
-1.85 |
-1.4 |
-1.11 |
-1.32 |
-1.42 |
-1.91 |
Ilośc akcji (mln) |
11 |
11 |
3 |
19 |
19 |
25 |
27 |
28 |
39 |
45 |
Ważona ilośc akcji (mln) |
11 |
11 |
3 |
19 |
19 |
25 |
27 |
28 |
39 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |