Stratec SE

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 251
EBIT TTM (mln): 19
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28 33 39 48 0 0 68 80 107 122 122 128 145 147 185 210 188 222 250 287 275 262
Przychód Δ r/r 0.0% 16.7% 19.5% 23.5% -100.0% 0.0% inf% 17.9% 34.1% 14.5% 0.2% 4.5% 13.2% 1.4% 25.9% 13.4% -10.5% 18.0% 12.8% 14.9% -4.4% -4.6%
Marża brutto 40.0% 44.8% 47.6% 48.3% inf% inf% 52.3% 46.0% 50.3% 51.5% 32.3% 32.6% 31.0% 37.5% 33.3% 32.2% 28.5% 23.5% 27.6% 30.5% 28.9% 24.8%
EBIT (mln) 19 25 11 15 38 31 30 7 18 22 18 19 24 27 24 29 16 19 32 51 42 25
EBIT Δ r/r 0.0% 30.5% -56.2% 38.7% 150.5% -18.0% -3.7% -76.6% 148.7% 24.1% -19.3% 10.6% 23.4% 11.7% -9.9% 19.2% -45.7% 22.1% 70.0% 56.3% -17.7% -40.6%
EBIT (%) 68.6% 76.8% 28.1% 31.6% 0.0% 0.0% 44.8% 8.9% 16.5% 17.9% 14.4% 15.2% 16.6% 18.3% 13.1% 13.7% 8.3% 8.6% 13.0% 17.7% 15.2% 9.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 1 1 1 1 1 2 4
EBITDA (mln) 3 4 5 8 40 34 17 18 21 26 22 26 32 33 35 47 37 38 55 69 59 42
EBITDA(%) 9.4% 11.3% 14.0% 16.5% 0.0% 0.0% 25.2% 22.5% 19.8% 20.9% 17.6% 20.5% 22.4% 22.8% 19.2% 22.6% 19.9% 17.1% 22.0% 24.0% 21.4% 16.2%
Podatek (mln) -17 -21 -5 -6 0 0 5 3 5 6 3 4 4 5 3 2 3 2 5 7 10 5
Zysk Netto (mln) 1 2 3 4 0 0 10 12 13 15 14 15 20 22 20 26 9 14 25 40 29 13
Zysk netto Δ r/r 0.0% 51.6% 65.0% 58.8% -100.0% 0.0% inf% 16.8% 11.7% 17.2% -8.6% 10.8% 27.7% 11.7% -11.4% 31.0% -65.0% 61.0% 74.3% 58.7% -26.9% -55.3%
Zysk netto (%) 4.0% 5.1% 7.1% 9.1% 0.0% 0.0% 14.8% 14.7% 12.2% 12.5% 11.4% 12.1% 13.6% 15.0% 10.6% 12.2% 4.8% 6.5% 10.1% 13.9% 10.6% 5.0%
EPS 0.11 0.17 0.28 0.43 0.0 0.0 0.54 1.03 1.14 1.32 1.06 1.32 1.68 1.87 1.65 2.16 0.75 1.34 2.42 3.3 2.41 1.08
EPS (rozwodnione) 0.11 0.17 0.28 0.42 0.0 0.0 0.54 1.02 1.12 1.31 1.06 1.31 1.67 1.85 1.63 2.14 0.75 1.33 2.4 3.28 2.4 1.07
Ilośc akcji (mln) 10 10 10 10 11 11 11 11 11 12 12 12 12 12 12 12 12 12 12 12 12 12
Ważona ilośc akcji (mln) 10 10 10 11 11 11 11 11 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR