Wall Street Experts
ver. ZuMIgo(08/25)
Star Bulk Carriers Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 220
EBIT TTM (mln): 372
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
4 |
239 |
142 |
121 |
105 |
86 |
70 |
147 |
234 |
222 |
332 |
652 |
821 |
693 |
1,427 |
1,437 |
949 |
1,265 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
6475.4% |
-40.4% |
-15.0% |
-12.9% |
-18.2% |
-18.9% |
110.9% |
59.0% |
-5.2% |
49.5% |
96.3% |
26.1% |
-15.6% |
105.9% |
0.7% |
-33.9% |
33.3% |
Marża brutto |
0.0% |
0.0% |
98.8% |
87.6% |
63.7% |
62.3% |
53.4% |
0.0% |
22.4% |
6.3% |
-24.7% |
-18.8% |
19.9% |
28.4% |
13.7% |
14.2% |
54.3% |
47.1% |
29.1% |
34.7% |
EBIT (mln) |
-0 |
-1 |
-6 |
143 |
-49 |
0 |
-64 |
-7 |
8 |
-1 |
-426 |
-68 |
39 |
132 |
72 |
-74 |
739 |
467 |
195 |
343 |
EBIT Δ r/r |
0.0% |
1834.9% |
471.9% |
-2669.7% |
-134.5% |
-100.5% |
-24745.0% |
-89.4% |
-224.6% |
-117.0% |
29618.9% |
-84.1% |
-157.3% |
239.7% |
-45.2% |
-202.2% |
-1101.6% |
-36.9% |
-58.2% |
75.8% |
EBIT (%) |
0.0% |
0.0% |
-152.9% |
59.8% |
-34.6% |
0.2% |
-60.8% |
-7.9% |
12.1% |
-1.0% |
-181.6% |
-30.5% |
11.7% |
20.2% |
8.8% |
-10.6% |
51.8% |
32.5% |
20.6% |
27.1% |
Koszty finansowe (mln) |
-0 |
-4 |
0 |
10 |
10 |
6 |
6 |
8 |
7 |
10 |
30 |
38 |
47 |
68 |
80 |
70 |
48 |
53 |
93 |
92 |
EBITDA (mln) |
-0 |
-1 |
4 |
189 |
153 |
117 |
110 |
26 |
25 |
-13 |
-80 |
14 |
119 |
249 |
197 |
68 |
879 |
634 |
334 |
560 |
EBITDA(%) |
0.0% |
0.0% |
115.9% |
79.1% |
107.7% |
97.0% |
104.5% |
30.5% |
35.4% |
-8.8% |
-34.1% |
6.4% |
36.0% |
38.3% |
23.9% |
9.9% |
61.6% |
44.1% |
35.1% |
44.3% |
Podatek (mln) |
0 |
0 |
0 |
-6 |
75 |
69 |
124 |
300 |
-0 |
-11 |
349 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
3 |
3 |
134 |
-58 |
-5 |
-69 |
-315 |
2 |
-12 |
-458 |
-154 |
-10 |
58 |
-16 |
10 |
681 |
566 |
174 |
305 |
Zysk netto Δ r/r |
0.0% |
2599.2% |
14.5% |
3820.8% |
-143.7% |
-91.2% |
1242.2% |
356.7% |
-100.6% |
-733.7% |
3808.4% |
-66.3% |
-93.7% |
-697.7% |
-127.8% |
-159.4% |
6944.8% |
-16.8% |
-69.3% |
75.5% |
Zysk netto (%) |
0.0% |
0.0% |
93.9% |
56.0% |
-41.0% |
-4.2% |
-65.3% |
-365.0% |
2.6% |
-8.0% |
-195.6% |
-69.4% |
-2.9% |
9.0% |
-2.0% |
1.4% |
47.7% |
39.4% |
18.3% |
24.1% |
EPS |
0.81 |
7.5 |
8.51 |
191.13 |
-71.97 |
-93.88 |
-72.7 |
-291.59 |
0.66 |
-1.0 |
-11.71 |
-3.24 |
-0.16 |
0.76 |
-0.17 |
0.1 |
6.73 |
5.54 |
1.76 |
5.7 |
EPS (rozwodnione) |
0.81 |
7.5 |
6.95 |
184.22 |
-71.97 |
-93.88 |
-72.7 |
-291.59 |
0.66 |
-1.0 |
-11.71 |
-3.24 |
-0.16 |
0.76 |
-0.17 |
0.1 |
6.71 |
5.52 |
1.75 |
5.61 |
Ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
3 |
12 |
39 |
48 |
61 |
77 |
94 |
96 |
101 |
102 |
98 |
107 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
3 |
12 |
39 |
48 |
63 |
77 |
94 |
96 |
101 |
103 |
99 |
109 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |