Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 4 | 239 | 142 | 121 | 105 | 86 | 70 | 147 | 234 | 222 | 332 | 652 | 821 | 693 | 1,427 | 1,437 | 949 | 1,265 |
| Przychód Δ r/r | 0.0% | 0.0% | inf% | 6475.4% | -40.4% | -15.0% | -12.9% | -18.2% | -18.9% | 110.9% | 59.0% | -5.2% | 49.5% | 96.3% | 26.1% | -15.6% | 105.9% | 0.7% | -33.9% | 33.3% |
| Marża brutto | 0.0% | 0.0% | 98.8% | 87.6% | 63.7% | 62.3% | 53.4% | 0.0% | 22.4% | 6.3% | -24.7% | -18.8% | 19.9% | 28.4% | 13.7% | 14.2% | 54.3% | 47.1% | 29.1% | 46.0% |
| EBIT (mln) | -0 | -1 | -6 | 143 | -49 | 0 | -64 | -7 | 8 | -1 | -426 | -68 | 39 | 132 | 72 | -74 | 739 | 467 | 195 | 383 |
| EBIT Δ r/r | 0.0% | 1834.9% | 471.9% | -2669.7% | -134.5% | -100.5% | -24745.0% | -89.4% | -224.6% | -117.0% | 29618.9% | -84.1% | -157.3% | 239.7% | -45.2% | -202.2% | -1101.6% | -36.9% | -58.2% | 96.2% |
| EBIT (%) | 0.0% | 0.0% | -152.9% | 59.8% | -34.6% | 0.2% | -60.8% | -7.9% | 12.1% | -1.0% | -181.6% | -30.5% | 11.7% | 20.2% | 8.8% | -10.6% | 51.8% | 32.5% | 20.6% | 30.3% |
| Koszty finansowe (mln) | -0 | -4 | 0 | 10 | 10 | 6 | 6 | 8 | 7 | 10 | 30 | 38 | 47 | 68 | 80 | 70 | 48 | 53 | 93 | 97 |
| EBITDA (mln) | -0 | -1 | 4 | 189 | 153 | 117 | 110 | 26 | 25 | -13 | -80 | 14 | 119 | 249 | 197 | 68 | 879 | 634 | 334 | 505 |
| EBITDA(%) | 0.0% | 0.0% | 115.9% | 79.1% | 107.7% | 97.0% | 104.5% | 30.5% | 35.4% | -8.8% | -34.1% | 6.4% | 36.0% | 38.3% | 23.9% | 9.9% | 61.6% | 44.1% | 35.1% | 39.9% |
| Podatek (mln) | 0 | 0 | 0 | -6 | 75 | 69 | 124 | 300 | -0 | -11 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Zysk Netto (mln) | 0 | 3 | 3 | 134 | -58 | -5 | -69 | -315 | 2 | -12 | -458 | -154 | -10 | 58 | -16 | 10 | 681 | 566 | 174 | 305 |
| Zysk netto Δ r/r | 0.0% | 2599.2% | 14.5% | 3820.8% | -143.7% | -91.2% | 1242.2% | 356.7% | -100.6% | -733.7% | 3808.4% | -66.3% | -93.7% | -697.7% | -127.8% | -159.4% | 6944.8% | -16.8% | -69.3% | 75.5% |
| Zysk netto (%) | 0.0% | 0.0% | 93.9% | 56.0% | -41.0% | -4.2% | -65.3% | -365.0% | 2.6% | -8.0% | -195.6% | -69.4% | -2.9% | 9.0% | -2.0% | 1.4% | 47.7% | 39.4% | 18.3% | 24.1% |
| EPS | 0.81 | 7.5 | 8.51 | 191.13 | -71.97 | -93.88 | -72.7 | -291.59 | 0.66 | -1.0 | -11.71 | -3.24 | -0.16 | 0.76 | -0.17 | 0.1 | 6.73 | 5.54 | 1.76 | 2.85 |
| EPS (rozwodnione) | 0.81 | 7.5 | 6.95 | 184.22 | -71.97 | -93.88 | -72.7 | -291.59 | 0.66 | -1.0 | -11.71 | -3.24 | -0.16 | 0.76 | -0.17 | 0.1 | 6.71 | 5.52 | 1.75 | 2.8 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 3 | 12 | 39 | 48 | 61 | 77 | 94 | 96 | 101 | 102 | 98 | 109 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 3 | 12 | 39 | 48 | 63 | 77 | 94 | 96 | 101 | 103 | 99 | 109 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |