Safe Bulkers, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 95 166 201 165 157 169 184 187 154 127 110 148 193 198 198 329 350 284 308
Przychód Δ r/r 0.0% 74.0% 21.1% -18.0% -4.6% 7.6% 9.1% 1.3% -17.5% -17.4% -13.8% 34.9% 30.5% 2.4% 0.2% 66.0% 6.3% -18.7% 8.2%
Marża brutto 100.0% 100.0% 91.1% 87.7% 84.9% 83.4% 59.8% 52.0% 26.6% 5.4% 2.8% 26.9% 38.9% 33.0% 16.3% 59.2% 60.1% 42.0% 45.6%
EBIT (mln) 108 233 164 178 122 109 112 93 27 -32 -31 -69 56 44 -46 116 133 94 128
EBIT Δ r/r 0.0% 115.9% -29.9% 8.6% -31.4% -10.7% 2.8% -17.1% -71.2% -219.8% -1.9% 120.6% -180.6% -21.2% -203.4% -355.5% 13.9% -29.3% 37.0%
EBIT (%) 113.4% 140.7% 81.5% 108.0% 77.6% 64.5% 60.7% 49.7% 17.3% -25.1% -28.6% -46.8% 28.9% 22.3% -23.0% 35.4% 37.9% 33.0% 41.7%
Koszty finansowe (mln) 6 8 16 11 7 5 9 9 8 12 20 23 26 27 21 15 17 31 31
EBITDA (mln) 98 123 204 195 135 147 99 85 22 -12 -16 21 102 93 9 169 182 148 187
EBITDA(%) 102.6% 74.1% 101.5% 118.6% 85.8% 87.1% 53.7% 45.3% 14.2% -9.5% -14.4% 14.3% 52.9% 47.2% 4.4% 51.3% 52.1% 52.0% 60.7%
Podatek (mln) 11 22 44 12 12 19 16 10 12 16 25 15 28 27 -33 -38 -50 0 0
Zysk Netto (mln) 97 212 119 165 110 90 96 83 15 -48 -56 -85 28 -11 20 174 173 77 97
Zysk netto Δ r/r 0.0% 117.7% -43.7% 38.8% -33.7% -18.2% 7.1% -13.4% -82.4% -427.6% 16.7% 51.3% -132.7% -138.9% -289.0% 755.8% -1.0% -55.2% 25.9%
Zysk netto (%) 102.0% 127.6% 59.4% 100.5% 69.8% 53.1% 52.2% 44.6% 9.5% -37.7% -51.0% -57.2% 14.3% -5.4% 10.3% 53.0% 49.3% 27.2% 31.7%
EPS 1.78 3.84 2.19 3.03 1.73 1.29 1.27 1.05 0.06 -0.57 -0.66 -0.84 0.27 -0.11 0.2 1.44 1.36 0.61 0.83
EPS (rozwodnione) 1.78 3.84 2.19 3.03 1.73 1.29 1.27 1.05 0.06 -0.57 -0.66 -0.84 0.27 -0.11 0.2 1.44 1.36 0.61 0.83
Ilośc akcji (mln) 54 54 55 55 63 69 75 77 83 83 85 101 102 102 103 114 121 114 108
Ważona ilośc akcji (mln) 54 54 55 55 63 69 75 77 83 83 85 101 102 102 103 114 121 114 108
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD