| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
174.41143 |
215.168133 |
263.560054 |
295.047252 |
318.651224 |
360.336361 |
470.672102 |
530.865996 |
592.152378 |
876.239755 |
1 078.158174 |
1 191.205835 |
1 191.543857 |
| Aktywa trwałe (mln) |
157.253978 |
205.859163 |
240.855371 |
284.346534 |
292.844659 |
343.278721 |
402.615263 |
486.332981 |
555.26003 |
817.822335 |
973.12159 |
1 139.957014 |
0.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
3.105211 |
2.721959 |
2.641311 |
3.665935 |
3.718597 |
3.280149 |
5.962445 |
5.082663 |
6.977274 |
5.547078 |
8.960311 |
10.642021 |
7.477468 |
| Inwestycje długoterminowe |
0.0 |
186.275106 |
223.506589 |
283.996166 |
292.661313 |
342.694053 |
402.01972 |
485.631974 |
554.312715 |
817.567355 |
972.590253 |
1 138.793789 |
0.0 |
| Aktywa obrotowe |
17.157452 |
9.30897 |
22.704683 |
10.700718 |
25.806565 |
17.05764 |
68.056839 |
44.533015 |
36.892348 |
58.41742 |
105.036584 |
51.248821 |
155.695959 |
| Środki pieniężne i Inwestycje |
0.149025 |
3.293898 |
1.888158 |
7.034783 |
22.087968 |
13.777491 |
62.094394 |
39.450352 |
29.915074 |
52.870342 |
96.076273 |
8.692846 |
148.218491 |
| Zapasy |
1e-06 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.149025 |
3.293898 |
1.888158 |
7.034783 |
22.087968 |
13.777491 |
62.094394 |
39.450352 |
29.915074 |
52.870342 |
96.076273 |
8.692846 |
148.218491 |
| Należności krótkoterminowe |
0.385038 |
0.774568 |
0.805189 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.337542 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.882329 |
564.618617 |
| Zobowiązania krótkoterminowe |
5.424669 |
7.448908 |
8.844616 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
68.399261 |
564.618617 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
60.3 |
94.291296 |
132.116697 |
169.897377 |
191.356447 |
216.644994 |
289.796915 |
226.579143 |
287.966608 |
520.459232 |
731.200132 |
752.582466 |
234.259772 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.739716 |
1.347363 |
1.922664 |
1.249015 |
2.816572 |
0.0 |
4.889329 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
65.724669 |
101.740204 |
140.961313 |
169.897377 |
191.356447 |
216.644994 |
289.796915 |
226.579143 |
287.966608 |
520.459232 |
731.200132 |
820.981727 |
798.878389 |
| Kapitał własny |
108.686761 |
113.427929 |
122.598742 |
125.149875 |
127.294777 |
143.691367 |
180.875187 |
304.286853 |
304.18577 |
355.780523 |
346.958042 |
1 133.390629 |
0.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
763.166521 |
0.0 |
| Pasywa |
174.41143 |
215.168133 |
263.560055 |
295.047252 |
318.651224 |
360.336361 |
470.672102 |
530.865996 |
592.152378 |
876.239755 |
1 078.158174 |
1 191.205835 |
1 191.543857 |
| Inwestycje |
0.0 |
186.275106 |
223.506589 |
283.996166 |
292.661313 |
342.694053 |
402.01972 |
485.631974 |
554.312715 |
817.567355 |
972.590253 |
1 138.793789 |
978 077.75 |
| Dług (mln) |
60.3 |
94.291296 |
132.116696 |
160.74933 |
181.475526 |
206.485513 |
277.151209 |
204.879142 |
274.049983 |
498.87848 |
711.125536 |
803.673645 |
730.577591 |
| Środki pieniężne i inne aktywa pieniężne |
0.149025 |
3.293898 |
1.888158 |
7.034783 |
22.087968 |
13.777491 |
62.094394 |
39.450352 |
29.915074 |
52.870342 |
96.076273 |
8.692846 |
148.218491 |
| Dług netto |
60.150975 |
90.997398 |
130.228538 |
153.714547 |
159.387558 |
192.708022 |
215.056815 |
165.42879 |
244.134909 |
446.008138 |
615.049263 |
794.980799 |
582.3591 |
| Ticker |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
SAZ |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |