EchoStar Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 29 1,544 2,151 1,904 2,350 2,761 3,122 3,282 3,446 3,144 3,057 1,886 2,091 1,886 1,888 1,986 1,998 17,016 15,826
Przychód Δ r/r 0.0% 5214.3% 39.3% -11.5% 23.5% 17.5% 13.0% 5.1% 5.0% -8.8% -2.8% -38.3% 10.9% -9.8% 0.1% 5.2% 0.6% 751.6% -7.0%
Marża brutto 30.5% 6.0% 20.2% 22.8% 23.9% 30.9% 33.1% 32.8% 38.2% 42.6% 43.2% 59.8% 62.7% 58.3% 60.6% 60.5% 56.9% 21.1% 36.0%
EBIT (mln) -22 -86 -641 5 142 81 100 104 328 356 364 196 183 141 112 217 190 483 -304
EBIT Δ r/r 0.0% 296.6% 641.6% -100.8% 2809.3% -43.2% 23.6% 3.7% 216.7% 8.5% 2.3% -46.1% -6.7% -23.3% -20.0% 92.9% -12.6% 154.8% -162.9%
EBIT (%) -75.0% -5.6% -29.8% 0.3% 6.1% 2.9% 3.2% 3.2% 9.5% 11.3% 11.9% 10.4% 8.8% 7.5% 6.0% 10.9% 9.5% 2.8% -1.9%
Koszty finansowe (mln) 0 0 32 32 15 83 153 193 171 122 124 217 249 251 148 96 57 90 482
EBITDA (mln) -21 -70 319 275 386 494 660 666 906 897 896 809 916 729 672 714 696 2,081 1,373
EBITDA(%) -73.5% -4.5% 14.9% 14.5% 16.4% 17.9% 21.2% 20.3% 26.3% 28.5% 29.3% 42.9% 43.8% 38.6% 35.6% 35.9% 34.9% 12.2% 8.7%
Podatek (mln) 0 2 -97 61 84 22 -16 -37 31 72 106 -284 31 20 24 66 67 -297 -49
Zysk Netto (mln) -21 -85 -944 365 204 4 211 3 153 153 180 393 -40 -114 -52 73 177 -1,702 -27
Zysk netto Δ r/r 0.0% 307.5% 1006.7% -138.6% -44.0% -98.2% 5699.6% -98.8% 5954.4% 0.3% 17.3% 118.2% -110.3% 180.8% -54.3% -240.4% 143.0% -1061.3% -98.4%
Zysk netto (%) -72.0% -5.5% -43.9% 19.2% 8.7% 0.1% 6.8% 0.1% 4.4% 4.9% 5.9% 20.8% -1.9% -6.0% -2.7% 3.7% 8.9% -10.0% -0.2%
EPS -3.78 -0.95 -10.57 4.25 2.4 0.04 2.42 0.03 1.81 1.77 1.94 4.13 -0.42 -1.17 -0.53 0.81 0.66 -6.28 -0.0971
EPS (rozwodnione) -3.78 -0.95 -10.57 4.24 2.4 0.04 2.4 0.03 1.78 1.75 1.92 4.07 -0.42 -1.17 -0.53 0.81 0.58 -6.28 -0.0971
Ilośc akcji (mln) 6 90 89 86 85 87 87 89 91 92 94 95 96 97 98 90 270 271 274
Ważona ilośc akcji (mln) 6 90 89 86 85 87 88 91 93 93 94 97 96 97 98 90 308 271 274
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD