Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 065.328 | 1 361.773 | 1 464.397 | 1 638.829 | 2 014.798 | 2 436.86 | 3 083.633 | 4 633.238 | 5 576.18 | 6 025.181 | 6 545.644 | 5 631.49 | 6 181.0 | 6 585.4 | 5 850.2 | 6 274.471 | 5 803.556 | 6 506.048 | 7 526.644 |
| Aktywa trwałe (mln) | 418.904 | 544.943 | 549.497 | 632.782 | 783.332 | 919.698 | 1 410.703 | 2 612.556 | 2 711.905 | 3 043.701 | 3 706.786 | 3 668.114 | 4 021.8 | 4 184.2 | 2 787.7 | 3 039.647 | 3 712.546 | 3 937.881 | 4 807.042 |
| Rzeczowe aktywa trwałe netto | 378.73 | 538.701 | 536.631 | 623.773 | 778.588 | 823.255 | 1 287.268 | 1 969.62 | 1 892.823 | 2 107.097 | 2 701.45 | 2 240.023 | 2 463.7 | 2 634.3 | 2 507.2 | 2 465.685 | 2 584.902 | 2 398.703 | 2 386.645 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | (214.311) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.174 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.171 | 0.17 | 214.481 | 204.977 | 194.6 | 7.9 | 9.9 | 9.383 | 7.493 | 6.02 | 3.062 |
| Wartość firmy i wartości niematerialne i prawne | 0.174 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.17 | 0.189 | 0.171 | 0.171 | 0.17 | 204.977 | 194.6 | 7.9 | 9.9 | 9.383 | 7.493 | 6.02 | 3.062 |
| Należności netto | 337.526 | 456.358 | 474.157 | 585.857 | 640.931 | 815.833 | 783.205 | 905.73 | 842.37 | 728.671 | 917.653 | 809.602 | 448.4 | 944.3 | 1 260.785 | 1 196.007 | 681.284 | 1 065.344 | 1 074.113 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 548.257 | 566.442 | 847.717 | 960.042 | 854.714 | 727.3 | 658.4 | 181.386 | 441.791 | 1 080.71 | 1 488.257 | 2 362.544 |
| Aktywa obrotowe | 646.424 | 816.83 | 914.9 | 1 006.047 | 1 231.466 | 1 517.162 | 1 672.93 | 2 020.682 | 2 864.275 | 2 981.48 | 2 838.857 | 1 963.376 | 2 159.2 | 2 401.2 | 3 062.5 | 3 234.824 | 2 091.01 | 2 568.167 | 2 719.602 |
| Środki pieniężne i Inwestycje | 133.396 | 94.504 | 112.012 | 95.641 | 123.437 | 142.059 | 246.624 | 368.493 | 945.718 | 1 103.619 | 770.186 | 175.162 | 66.7 | 461.5 | 994.586 | 816.074 | 406.014 | 580.36 | 521.779 |
| Zapasy | 166.598 | 240.423 | 291.948 | 297.3 | 437.729 | 541.876 | 606.993 | 708.064 | 862.724 | 926.722 | 786.173 | 581.612 | 575.9 | 529.6 | 769.628 | 1 091.945 | 1 004.758 | 883.985 | 999.212 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.632 | 28.187 | (0.001) | 4.624 | 2.39 | 635.756 | 12.482 | 3.7 | 392.8 | 875.393 | 772.336 | 96.911 | 326.056 | 493.425 |
| Środki pieniężne i inne aktywa pieniężne | 133.396 | 94.504 | 112.012 | 95.641 | 123.437 | 127.427 | 218.437 | 368.493 | 941.094 | 1 101.229 | 770.186 | 162.68 | 63.0 | 68.7 | 112.1 | 43.738 | 50.836 | 36.891 | 28.354 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 219.481 | 114.85 | 189.32 | 273.266 | 166.156 | 158.502 | 127.1 | 157.9 | 217.0 | 275.071 | 433.495 | 317.294 | 390.047 | 322.279 |
| Dług krótkoterminowy | 292.605 | 0.0 | 369.545 | 328.07 | 340.792 | 0.0 | 770.869 | 1 022.369 | 1 430.021 | 1 078.681 | 1 165.426 | 864.2 | 914.6 | 1 026.4 | 1 105.789 | 1 124.422 | 1 050.883 | 1 112.244 | 1 561.753 |
| Zobowiązania krótkoterminowe | 212.632 | 245.724 | 253.491 | 312.426 | 363.833 | 972.491 | 1 135.606 | 1 466.516 | 1 943.05 | 1 915.809 | 2 018.357 | 1 355.45 | 1 427.5 | 1 472.6 | 1 788.429 | 1 913.097 | 1 581.991 | 1 721.067 | 2 182.077 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.426 | 65.176 | 89.014 | 35.075 | 227.899 | 358.519 | 350.1 | 326.1 | 371.6 | 307.908 | 151.312 | 27.364 | 0.0 |
| Zobowiązania długoterminowe | 339.321 | 477.588 | 447.987 | 434.667 | 568.261 | 220.247 | 523.392 | 1 475.211 | 1 336.005 | 1 491.211 | 1 591.08 | 1 545.691 | 1 834.9 | 1 930.2 | 645.3 | 474.823 | 269.851 | 501.211 | 445.187 |
| Rezerwy z tytułu odroczonego podatku | 45.719 | 52.231 | 58.307 | 65.327 | 92.239 | 112.264 | 139.973 | 150.488 | 141.896 | 77.126 | 157.201 | 280.024 | 317.2 | 276.9 | 248.5 | 237.106 | 225.064 | nan | 188.398 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.545 | 211.831 | 0.0 | 0.0 | 0.0 | 0.7 | 2.7 | 0.674 | 21.059 | 28.845 | 19.065 | 82.829 |
| Zobowiązania ogółem | 551.953 | 723.312 | 701.478 | 747.093 | 932.094 | 1 192.738 | 1 658.998 | 2 941.727 | 3 279.055 | 3 407.02 | 3 609.437 | 2 901.141 | 3 262.4 | 3 402.8 | 2 403.0 | 2 345.675 | 1 851.842 | 2 222.278 | 2 627.264 |
| Kapitał własny | 513.374 | 638.46 | 762.921 | 891.735 | 1 082.704 | 1 244.122 | 1 424.635 | 1 691.51 | 2 297.125 | 2 618.161 | 2 936.293 | 2 730.349 | 2 918.6 | 3 182.6 | 3 447.2 | 3 928.796 | 3 951.714 | 4 283.77 | 4 899.38 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.086 | 0.799 | 2.5 | 0.7 | 1.7 | 1.983 | 2.559 | 0.652 | 0.686 |
| Pasywa | 1 065.327 | 1 361.772 | 1 464.399 | 1 638.828 | 2 014.798 | 2 436.86 | 3 083.633 | 4 633.237 | 5 576.18 | 6 025.181 | 6 545.644 | 5 631.49 | 6 181.0 | 6 585.4 | 5 850.2 | 6 274.471 | 5 803.556 | nan | 7 526.644 |
| Inwestycje | 40.0 | 2.097 | 12.866 | 9.009 | 0.0 | 14.632 | 28.187 | 548.256 | 571.066 | 850.107 | 839.652 | 867.196 | 943.1 | 1 051.2 | 1 056.779 | 1 214.127 | 1 177.649 | 1 814.313 | 2 855.969 |
| Dług (mln) | 293.602 | 425.357 | 389.68 | 369.34 | 476.022 | 107.983 | 1 047.584 | 2 032.815 | 2 375.516 | 2 458.222 | 2 601.167 | 2 105.193 | 2 414.4 | 2 667.4 | 1 490.7 | 1 347.678 | 1 085.154 | 1 369.622 | 1 807.292 |
| Środki pieniężne i inne aktywa pieniężne | 133.396 | 94.504 | 112.012 | 95.641 | 123.437 | 127.427 | 218.437 | 368.493 | 941.094 | 1 101.229 | 770.186 | 162.68 | 63.0 | 68.7 | 112.1 | 43.738 | 50.836 | 36.891 | 28.354 |
| Dług netto | 160.206 | 330.853 | 277.668 | 273.699 | 352.585 | (19.444) | 829.147 | 1 664.322 | 1 434.422 | 1 356.993 | 1 830.981 | 1 942.513 | 2 351.4 | 2 598.7 | 1 378.6 | 1 303.94 | 1 034.318 | 1 332.731 | 1 778.938 |
| Ticker | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS | SARLAPOLY.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |