Sansera Engineering Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 6,437 8,171 8,964 10,109 13,466 16,098 14,440 14,571 18,599 21,776 28,114 30,168
Przychód Δ r/r 0.0% 26.9% 9.7% 12.8% 33.2% 19.5% -10.3% 0.9% 27.6% 17.1% 29.1% 7.3%
Marża brutto 17.6% 19.3% 15.4% 15.0% 16.6% 16.0% 12.1% 45.3% 44.4% 43.4% 14.5% 38.4%
EBIT (mln) 830 1,173 1,087 1,135 1,793 2,198 1,386 1,819 2,191 2,572 3,161 3,409
EBIT Δ r/r 0.0% 41.4% -7.4% 4.4% 57.9% 22.6% -36.9% 31.3% 20.4% 17.4% 22.9% 7.8%
EBIT (%) 12.9% 14.4% 12.1% 11.2% 13.3% 13.7% 9.6% 12.5% 11.8% 11.8% 11.2% 11.3%
Koszty finansowe (mln) 238 188 191 279 320 504 561 491 523 629 770 700
EBITDA (mln) 1,188 1,505 1,474 1,745 2,429 2,884 2,360 2,970 3,500 3,937 4,823 5,350
EBITDA(%) 18.5% 18.4% 16.4% 17.3% 18.0% 17.9% 16.3% 20.4% 18.8% 18.1% 17.2% 17.7%
Podatek (mln) 157 266 247 318 584 669 88 363 465 549 687 751
Zysk Netto (mln) 413 633 636 641 853 962 803 1,080 1,305 1,462 1,858 2,152
Zysk netto Δ r/r 0.0% 53.3% 0.4% 0.8% 33.1% 12.9% -16.5% 34.5% 20.8% 12.1% 27.1% 15.8%
Zysk netto (%) 6.4% 7.7% 7.1% 6.3% 6.3% 6.0% 5.6% 7.4% 7.0% 6.7% 6.6% 7.1%
EPS 8.04 12.32 12.37 12.47 16.59 18.73 15.63 21.02 25.27 27.74 34.83 37.41
EPS (rozwodnione) 8.04 12.32 12.37 12.47 16.59 18.31 15.28 20.55 24.36 27.17 34.4 37.18
Ilośc akcji (mln) 51 51 51 51 51 51 51 51 52 53 53 61
Ważona ilośc akcji (mln) 51 51 51 51 51 53 53 53 54 54 54 61
Waluta INR INR INR INR INR INR INR INR INR INR INR INR