Sanmina Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-27 2015-03-28 2015-06-27 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 1,671 1,528 1,539 1,637 1,535 1,611 1,669 1,666 1,720 1,682 1,711 1,755 1,745 1,676 1,813 1,876 2,188 2,127 2,027 1,892 1,840 1,591 1,655 1,875 1,755 1,700 1,658 1,644 1,757 1,912 2,019 2,203 2,361 2,320 2,207 2,052 1,875 1,835 1,841 2,018 2,006 1,984
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.16% 5.5% 8.5% 1.8% 12.1% 4.4% 2.5% 5.4% 1.4% -0.39% 6.0% 6.9% 25.4% 26.9% 11.8% 0.8% -15.90% -25.21% -18.37% -0.91% -4.61% 6.9% 0.2% -12.32% 0.1% 12.5% 21.8% 34.0% 34.4% 21.4% 9.3% -6.83% -20.61% -20.93% -16.57% -1.68% 7.0% 8.1%
Marża brutto 7.6% 7.5% 7.8% 7.4% 8.1% 8.5% 7.6% 7.6% 7.7% 7.9% 7.6% 7.1% 6.3% 6.8% 6.5% 6.5% 6.8% 7.2% 7.3% 7.5% 7.3% 6.8% 7.9% 8.1% 8.0% 8.4% 8.2% 8.0% 8.2% 8.0% 8.2% 8.1% 8.1% 8.2% 8.3% 8.5% 8.6% 8.4% 8.3% 8.5% 8.4% 8.9%
Koszty i Wydatki (mln) 1,613 1,477 1,487 1,588 1,479 1,549 1,615 1,610 1,662 1,621 1,649 1,706 1,707 1,635 1,765 1,823 2,108 2,045 1,953 1,823 1,774 1,551 1,588 1,786 1,678 1,623 1,584 1,576 1,679 1,826 1,920 2,090 2,237 2,199 2,099 1,948 1,785 1,755 1,757 1,928 1,918 1,892
EBIT (mln) 53 50 47 53 54 61 55 55 59 58 67 43 14 49 47 10 78 78 67 63 57 24 64 82 76 65 74 67 81 82 99 110 124 121 107 99 88 79 84 90 89 92
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.1% 23.1% 15.4% 4.5% 8.5% -4.80% 22.0% -21.76% -76.49% -16.15% -29.31% -77.20% 462.4% 60.2% 43.2% 542.5% -26.26% -68.80% -4.85% 30.0% 32.1% 165.6% 15.9% -18.63% 7.8% 27.0% 32.8% 64.1% 52.0% 46.7% 8.9% -9.35% -29.23% -34.30% -21.61% -9.75% 1.2% 15.6%
EBIT (%) 3.2% 3.3% 3.1% 3.2% 3.5% 3.8% 3.3% 3.3% 3.4% 3.5% 3.9% 2.5% 0.8% 2.9% 2.6% 0.5% 3.5% 3.7% 3.3% 3.3% 3.1% 1.5% 3.9% 4.4% 4.3% 3.8% 4.5% 4.1% 4.6% 4.3% 4.9% 5.0% 5.2% 5.2% 4.9% 4.8% 4.7% 4.3% 4.6% 4.4% 4.4% 4.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 1 0 3 3 4 4 4 3 3 3 3 4
Koszty finansowe (mln) 6 6 6 6 6 6 6 6 5 5 6 6 6 7 7 7 8 8 8 6 6 6 8 9 5 5 5 5 5 5 6 7 9 9 10 8 8 8 8 5 5 5
Amortyzacja (mln) 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 30 29 30 29 29 28 29 29 28 27 27 27 27 28 27 27 29 29 30 31 31 30 30 32 32 28
EBITDA (mln) 83 75 77 75 80 81 83 88 88 91 92 79 67 70 78 78 109 110 105 92 88 70 96 117 105 104 101 70 103 107 126 131 153 151 138 134 120 110 114 123 123 122
EBITDA(%) 3.4% 3.3% 3.3% 3.0% 3.7% 4.0% 3.4% 3.6% 3.5% 3.9% 3.8% 3.0% 2.4% 2.4% 2.8% 2.9% 3.4% 3.8% 3.6% 3.5% 3.7% 2.0% 4.3% 6.5% 6.1% 4.9% 7.9% 6.3% 6.2% 5.8% 6.2% 5.5% 6.3% 6.5% 6.3% 6.3% 6.6% 6.0% 6.2% 6.1% 6.1% 6.1%
NOPLAT (mln) 46 43 40 47 48 55 49 52 55 57 62 40 11 42 41 3 63 69 59 54 53 11 60 77 73 66 99 69 79 76 82 84 111 111 99 87 82 74 75 87 86 88
Podatek (mln) 23 29 16 -269 21 25 20 -49 10 25 26 14 166 17 7 3 26 28 16 35 15 6 15 26 25 19 -18 13 20 23 2 19 20 26 17 21 21 19 20 19 15 18
Zysk Netto (mln) 23 15 24 315 27 30 30 101 45 32 36 26 -155 25 34 1 38 41 43 20 38 5 45 52 48 47 117 57 59 53 80 65 92 80 76 62 57 52 52 61 65 64
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.8% 105.9% 20.7% -68.04% 65.3% 4.5% 23.3% -74.36% -445.29% -22.34% -6.71% -96.97% 124.5% 66.0% 26.4% 2426.5% 1.0% -88.06% 4.6% 161.2% 25.2% 863.5% 161.5% 9.6% 22.1% 13.1% -32.23% 14.4% 56.9% 49.6% -3.83% -4.45% -37.98% -34.08% -32.54% -0.74% 13.9% 22.3%
Zysk netto (%) 1.4% 1.0% 1.6% 19.3% 1.8% 1.9% 1.8% 6.1% 2.6% 1.9% 2.1% 1.5% -8.88% 1.5% 1.9% 0.0% 1.7% 1.9% 2.1% 1.0% 2.1% 0.3% 2.7% 2.8% 2.7% 2.8% 7.1% 3.4% 3.3% 2.8% 3.9% 2.9% 3.9% 3.4% 3.5% 3.0% 3.0% 2.9% 2.8% 3.0% 3.2% 3.2%
EPS 0.27 0.18 0.3 3.95 0.35 0.4 0.4 1.37 0.61 0.42 0.48 0.35 -2.16 0.35 0.49 0.01 0.56 0.59 0.62 0.28 0.55 0.07 0.66 0.77 0.74 0.72 1.79 0.87 0.87 0.85 1.33 1.12 1.59 1.37 1.32 1.08 1.01 0.94 0.93 1.12 1.2 1.18
EPS (rozwodnione) 0.26 0.17 0.29 3.78 0.33 0.39 0.38 1.3 0.58 0.41 0.47 0.33 -2.16 0.33 0.47 0.01 0.54 0.57 0.6 0.27 0.53 0.07 0.64 0.75 0.72 0.7 1.74 0.84 0.85 0.83 1.29 1.08 1.54 1.33 1.28 1.05 0.98 0.93 0.91 1.09 1.16 1.16
Ilośc akcji (mln) 83 83 82 80 78 75 74 74 74 75 75 74 72 70 69 68 68 69 69 70 70 71 68 67 65 65 65 65 64 63 60 58 58 58 58 57 57 56 55 55 54 54
Ważona ilośc akcji (mln) 87 87 85 83 81 79 77 77 77 78 78 78 72 74 72 72 71 71 72 72 73 72 70 69 67 67 67 67 66 64 62 60 60 60 60 59 58 57 57 56 56 56
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD