The Boston Beer Company, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 177 191 187 215 208 217 238 285 342 398 415 464 513 580 739 903 960 906 863 996 1,250 1,736 2,058 2,090 2,009 2,138
Przychód Δ r/r 0.0% 7.8% -2.0% 15.3% -3.4% 4.5% 9.7% 19.8% 19.7% 16.6% 4.2% 11.7% 10.6% 13.1% 27.4% 22.2% 6.3% -5.6% -4.8% 15.4% 25.5% 38.9% 18.5% 1.6% -3.9% 6.4%
Marża brutto 59.0% 59.3% 56.3% 59.0% 58.8% 59.5% 59.4% 57.6% 55.4% 46.2% 51.5% 55.3% 55.5% 54.3% 52.1% 51.5% 52.3% 50.7% 52.1% 51.4% 49.1% 46.9% 38.8% 41.2% 42.4% 41.8%
EBIT (mln) 17 16 11 12 16 19 23 28 37 14 54 81 104 96 113 147 156 138 116 116 145 244 106 161 122 76
EBIT Δ r/r 0.0% -4.6% -29.1% 2.0% 36.0% 22.8% 19.7% 19.9% 32.0% -61.9% 285.9% 49.6% 27.7% -7.8% 18.3% 29.6% 6.6% -11.9% -16.0% 0.2% 25.1% 68.5% -56.5% 51.7% -24.5% -37.6%
EBIT (%) 9.6% 8.5% 6.1% 5.4% 7.6% 9.0% 9.8% 9.8% 10.8% 3.5% 13.1% 17.5% 20.2% 16.5% 15.3% 16.2% 16.3% 15.2% 13.4% 11.6% 11.6% 14.1% 5.2% 7.7% 6.1% 3.6%
Koszty finansowe (mln) -2 -5 -2 -4 -1 -0 -3 -4 -2 -0 0 0 0 0 0 0 0 0 1 1 0 0 0 3 11 0
EBITDA (mln) 23 21 18 17 23 25 27 32 46 28 73 99 83 116 142 185 200 187 172 169 203 319 178 243 210 246
EBITDA(%) 12.8% 10.8% 9.5% 7.7% 11.1% 11.4% 11.5% 11.3% 13.6% 7.1% 17.7% 21.4% 16.2% 20.0% 19.2% 20.5% 20.8% 20.6% 19.9% 17.0% 16.2% 18.4% 8.7% 11.6% 10.5% 11.5%
Podatek (mln) 8 8 5 6 6 8 10 14 19 8 23 31 37 36 42 55 57 50 17 24 34 52 -8 24 33 28
Zysk Netto (mln) 11 11 8 9 11 13 16 18 22 8 31 50 66 59 70 91 98 87 99 93 110 192 15 67 76 60
Zysk netto Δ r/r 0.0% 1.3% -30.3% 9.2% 23.4% 18.4% 24.5% 16.9% 23.6% -64.0% 284.7% 61.1% 31.7% -10.0% 18.4% 28.9% 8.5% -11.2% 13.4% -6.4% 18.8% 74.4% -92.4% 362.2% 13.4% -21.7%
Zysk netto (%) 6.3% 5.9% 4.2% 4.0% 5.1% 5.8% 6.5% 6.4% 6.6% 2.0% 7.5% 10.8% 12.9% 10.2% 9.5% 10.0% 10.3% 9.6% 11.5% 9.3% 8.8% 11.1% 0.7% 3.2% 3.8% 2.8%
EPS 0.54 0.62 0.48 0.53 0.72 0.89 1.1 1.31 1.58 0.58 2.21 3.67 5.08 4.6 5.47 6.96 7.46 6.93 8.18 7.97 9.26 15.83 1.19 5.46 6.23 5.08
EPS (rozwodnione) 0.54 0.62 0.47 0.52 0.7 0.86 1.07 1.27 1.53 0.56 2.17 3.52 4.81 4.39 5.18 6.69 7.25 6.79 8.09 7.9 9.16 15.53 1.17 5.44 6.21 5.09
Ilośc akcji (mln) 21 18 16 16 15 14 14 14 14 14 14 14 13 13 13 13 13 13 12 12 12 12 12 12 12 12
Ważona ilośc akcji (mln) 21 18 17 16 15 15 15 14 15 14 14 14 14 13 14 13 14 13 12 12 12 12 12 12 12 12
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD