Saia, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 536.461 551.667 511.946 444.343 464.066 508.738 554.741 487.4 560.583 550.856 466.426 452.157 474.886 519.688 616.801 686.445 729.193 800.37 967.647 1 133.743 1 415.693 1 548.774 1 845.25 2 174.71 2 659.601 3 166.857
Aktywa trwałe (mln) 319.635 334.427 398.49 304.854 309.552 355.474 380.496 353.716 408.974 395.229 331.873 298.661 332.07 375.525 446.548 496.809 570.205 633.891 764.066 920.37 1 183.314 1 277.078 1 428.995 1 643.824 2 010.907 2 731.088
Rzeczowe aktywa trwałe netto 319.635 334.427 306.041 287.158 292.393 320.612 345.533 314.832 368.772 355.802 323.36 290.938 324.455 361.704 432.226 483.64 539.179 604.119 735.78 893.058 1 154.265 1 249.742 1 388.235 1 603.075 1 882.042 2 683.763
Wartość firmy 0.0 0.0 0.0 0.0 0.0 30.841 30.53 36.406 35.47 39.427 0.0 0.0 0.0 5.231 5.231 5.231 12.025 12.105 12.105 12.105 12.105 12.105 12.105 12.105 12.105 12.1
Wartości niematerialne i prawne 0.0 0.0 0.0 15.683 15.42 2.398 1.664 1.096 3.86 3.051 2.266 1.84 1.45 4.173 3.558 2.943 14.961 13.293 11.922 10.559 9.379 8.216 7.052 6.044 5.191 4.342
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 91.122 15.683 15.42 33.239 32.194 37.502 39.33 39.427 2.266 1.84 1.45 9.404 8.789 8.174 26.986 25.398 24.027 22.664 21.484 20.321 19.157 18.149 17.296 16.442
Należności netto 0.0 0.0 83.387 86.908 93.283 116.636 126.824 95.779 114.329 93.691 87.507 94.569 107.436 106.814 117.937 128.367 124.222 135.083 170.61 181.612 196.119 216.899 276.755 290.306 312.747 322.991
Inwestycje długoterminowe 0.0 0.0 0.0 (16.681) (15.714) (10.723) (12.507) 0.0 0.0 (22.582) (13.416) (12.402) (15.502) (28.287) (29.21) (27.634) (94.403) (105.597) (83.45) (109.557) (111.555) (119.818) (124.137) 0.0 (173.137) 0.0
Aktywa obrotowe 3.558 4.922 113.456 139.489 154.514 153.264 174.245 133.684 151.609 155.627 134.553 153.496 142.816 144.163 170.253 189.636 158.988 166.479 203.581 213.373 232.379 271.696 416.255 530.886 648.694 435.769
Środki pieniężne i Inwestycje 3.558 4.922 1.48 21.872 30.87 7.499 16.865 10.669 6.656 27.061 8.746 29.045 1.317 0.321 0.159 4.367 0.124 1.539 4.72 2.194 0.248 25.308 106.588 187.39 296.215 19.473
Zapasy 0.0 0.0 25.277 26.405 26.538 24.351 24.621 21.032 24.378 29.471 32.786 24.995 28.936 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.83 19.601 20.329 45.963 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3.558 4.922 1.48 21.872 30.87 7.499 16.865 10.669 6.656 27.061 8.746 29.045 1.317 0.321 0.159 4.367 0.124 1.539 4.72 2.194 0.248 25.308 106.588 187.39 296.215 19.473
Należności krótkoterminowe 0.0 0.0 21.483 20.514 19.701 25.832 39.584 30.291 34.905 46.572 46.997 37.745 39.783 43.706 50.799 42.388 54.754 45.149 57.717 78.994 83.621 89.381 114.01 99.792 141.877 114.56
Dług krótkoterminowy 0.0 0.0 6.489 0.0 7.844 8.624 20.357 20.454 20.62 28.899 0.0 17.143 22.143 22.143 7.143 9.138 12.432 16.762 14.083 18.082 38.425 40.797 40.961 39.444 35.93 32.685
Zobowiązania krótkoterminowe 0.0 0.0 92.156 84.561 85.995 99.198 136.587 126.641 126.525 146.881 102.771 105.766 124.348 141.3 140.857 130.479 141.38 144.944 167.205 209.31 241.246 275.754 321.348 274.085 322.056 278.36
Rozliczenia międzyokresowe 0.0 0.0 16.912 0.0 27.671 28.981 0.0 75.779 38.138 0.0 0.0 19.101 21.185 30.842 35.248 28.777 27.834 31.7 39.748 48.116 49.668 55.392 73.109 0.0 0.0 0.0
Zobowiązania długoterminowe 0.0 0.0 190.141 185.505 188.489 196.998 189.762 157.604 233.406 190.999 160.974 140.033 131.237 123.869 171.152 189.06 159.924 172.348 217.895 228.569 359.221 311.732 303.569 321.284 396.051 577.226
Rezerwy z tytułu odroczonego podatku 0.0 0.0 58.949 54.087 53.504 57.662 58.062 45.259 55.961 56.284 45.05 39.077 51.289 55.611 69.916 78.406 67.417 80.199 59.423 86.893 111.555 119.818 124.137 145.771 231.877 219.062
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 105.259 115.53 109.974 123.506 102.777 0.0
Zobowiązania ogółem 337.535 348.153 282.297 270.066 274.484 296.196 326.349 284.245 359.931 337.88 263.745 245.799 255.585 265.169 312.009 319.539 301.304 317.292 385.1 437.879 600.467 587.486 624.917 595.369 718.107 855.586
Kapitał własny 198.926 203.514 229.649 174.277 189.582 212.542 228.392 203.155 200.652 212.976 202.681 206.358 219.301 254.519 304.792 366.906 427.889 483.078 582.547 695.864 815.226 961.288 1 220.333 1 579.341 1 941.494 2 311.271
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 536.461 551.667 511.946 444.343 464.066 508.738 554.741 487.4 560.583 550.856 466.426 452.157 474.886 519.688 616.801 686.445 729.193 800.37 967.647 1 133.743 1 415.693 1 548.774 1 845.25 2 174.71 2 659.601 3 166.857
Inwestycje 0.0 0.0 0.0 (16.681) (15.714) (10.723) (12.507) 0.0 0.0 (22.582) (13.416) (12.402) (15.502) (28.287) (29.21) (27.634) (94.403) (105.597) (83.45) (109.557) (111.555) (119.818) (124.137) 0.0 (173.137) 0.0
Dług (mln) 0.0 0.0 38.835 116.41 124.354 130.171 130.27 119.082 180.672 136.399 90.0 90.0 72.857 60.705 76.883 83.035 68.972 73.803 132.916 122.859 241.689 186.506 160.378 154.514 138.707 129.483
Środki pieniężne i inne aktywa pieniężne 3.558 4.922 1.48 21.872 30.87 7.499 16.865 10.669 6.656 27.061 8.746 29.045 1.317 0.321 0.159 4.367 0.124 1.539 4.72 2.194 0.248 25.308 106.588 187.39 296.215 19.473
Dług netto (3.558) (4.922) 37.355 94.538 93.484 122.672 113.405 108.413 174.016 109.338 81.254 60.955 71.54 60.384 76.724 78.668 68.848 72.264 128.196 120.665 241.441 161.198 53.79 (32.876) (157.508) 110.01
Ticker SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA SAIA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD