Safety Insurance Group, Inc.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 770.01 833.339 836.494 978.596 1 076.296 1 206.445 1 257.675 1 355.748 1 446.992 1 437.817 1 427.837 1 439.452 1 472.566 1 574.346 1 625.457 1 675.719 1 703.869 1 758.246 1 807.279 1 856.24 2 022.669 2 054.273 2 117.391 1 972.569 1 965.079 2 270.09
Aktywa trwałe (mln) 0.0 0.0 0.0 0.967 (1.942) 12.679 18.12 16.868 13.388 18.986 8.335 3.643 171.785 184.86 197.7 201.471 268.365 269.992 267.867 295.242 1 439.675 1 493.348 1 510.339 69.359 1 595.937 40.556
Rzeczowe aktywa trwałe netto 0.0 0.0 0.0 0.642 (0.011) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.095 10.664 8.285 8.418 8.946 9.867 15.584 33.998 31.0 27.115 23.336 31.476 15.733
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 359.671 1 400.775 1 422.075 17.093 17.093 17.093
Wartości niematerialne i prawne 0.0 0.0 0.0 0.325 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 74.287 74.962 73.024 7.856 7.551 7.73
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.325 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (8.202) (3.984) (1.614) (4.43) (3.083) (2.917) (8.749) 1 433.958 1 475.737 1 495.099 24.949 24.644 24.823
Należności netto 0.0 0.0 0.0 231.098 256.671 253.598 254.039 284.759 282.498 138.792 137.238 150.787 162.549 230.909 236.267 243.044 303.557 308.022 300.798 313.19 329.847 300.48 290.618 299.801 383.186 306.465
Inwestycje długoterminowe 0.0 0.0 0.0 603.886 673.636 664.596 714.543 940.605 1 009.005 928.211 1 028.205 1 077.861 1 101.047 1 188.353 1 196.828 1 244.604 1 191.841 1 259.364 1 283.893 1 309.873 1 405.677 1 462.348 1 483.224 1 290.31 1 558.059 959.67
Aktywa obrotowe 0.0 0.0 0.0 34.777 160.429 160.429 317.448 184.473 202.654 199.243 211.708 186.017 192.033 201.133 225.181 217.987 226.061 187.696 232.357 227.644 1 602.294 1 611.343 1 572.5 1 621.002 369.142 365.439
Środki pieniężne i Inwestycje 0.0 0.0 0.0 34.777 26.284 155.673 163.027 26.283 46.311 60.451 74.47 40.291 37.89 1 200.936 1 160.834 1 177.906 1 129.131 1 174.321 1 213.734 1 199.444 1 272.447 1 310.863 1 281.882 1 075.455 517.62 58.974
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 82.928 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (296.113) (351.564) (298.565) 14.15 (900.806) 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 603.886 0.0 664.596 714.543 940.605 1 009.005 82.928 1 028.205 2.817 7.701 1 165.553 1 104.957 1 135.451 1 081.637 1 154.269 1 172.026 1 161.862 1 228.04 1 257.094 1 218.279 1 050.155 31.048 553.389
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.0 34.777 26.284 155.673 163.027 26.283 46.311 60.451 74.47 40.291 37.89 35.383 55.877 42.455 47.494 20.052 41.708 37.582 44.407 53.769 63.603 25.3 38.152 58.974
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 40.175 44.372 0.0 49.903 59.402 4.674 5.571 5.338 72.514 73.602 73.516 65.269 80.307 74.502 84.116 87.927 87.722 85.79 85.319 80.176 96.35
Dług krótkoterminowy 0.0 0.0 0.0 19.391 20.045 16.832 19.825 16.279 17.922 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 33.998 30.0 30.0 23.336 4.598 45.733
Zobowiązania krótkoterminowe 0.0 0.0 0.0 713.3 788.3 881.1 62.492 65.534 63.411 70.097 68.204 57.882 55.118 73.66 70.492 67.477 58.152 69.888 63.618 80.645 87.927 117.722 115.79 25.065 499.731 150.041
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 53.929 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 0.0 0.0 0.0 20.0 20.0 20.0 0.266 0.039 876.872 0.0 803.486 0.0 3.014 8.202 3.984 1.614 4.43 1.11 2.917 6.09 39.715 78.611 72.355 1 135.505 661.080999 1 394.884
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.014 8.202 0.0 1.614 0.0 0.0 2.917 0.0 5.717 17.611 15.24 23.698 29.173 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.662 0.485 0.266 0.039 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 33.998 31.0 27.115 23.336 15.158 0.0
Zobowiązania ogółem 594.905 620.388 727.512 733.344 808.276 901.111 869.726 859.4 876.992 834.446 807.402 785.976 816.253 879.987 930.27 967.436 1 059.37 1 087.52 1 106.263 1 137.596 1 214.263 1 169.594 1 190.218 1 160.57 1 160.812 1 441.626
Kapitał własny 175.105 212.951 108.982 245.252 268.02 305.334 387.949 496.348 570.0 603.371 620.435 653.476 656.313 694.359 695.187 708.283 644.499 670.726 701.016 718.644 808.406 884.679 927.173 811.999 804.267 828.464
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 770.01 833.339 836.494 978.596 1 076.296 1 206.445 1 257.675 1 355.748 1 446.992 1 437.817 1 427.837 1 439.452 1 472.566 1 574.346 1 625.457 1 675.719 1 703.869 1 758.246 1 807.279 1 856.24 2 022.669 2 054.273 2 117.391 1 972.569 1 965.079 2 270.09
Inwestycje 0.0 0.0 0.0 603.886 673.636 664.596 714.543 940.605 1 009.005 1 011.139 1 028.205 1 080.678 1 108.748 1 188.353 1 202.576 1 256.261 1 209.443 1 280.506 1 307.055 1 333.354 1 442.955 1 507.587 1 571.135 1 403.16 1 589.107 1 513.059
Dług (mln) 0.0 0.0 0.0 39.347 40.663 37.273 20.091 16.318 17.922 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 33.998 61.0 57.115 58.336 49.756 45.733
Środki pieniężne i inne aktywa pieniężne 0.0 0.0 0.0 34.777 26.284 155.673 163.027 26.283 46.311 60.451 74.47 40.291 37.89 35.383 55.877 42.455 47.494 20.052 41.708 37.582 44.407 53.769 63.603 25.3 38.152 58.974
Dług netto 0.0 0.0 0.0 4.57 14.379 (118.4) (142.936) (9.965) (28.389) (60.451) (74.47) (40.291) (37.89) (35.383) (55.877) (42.455) (47.494) (20.052) (41.708) (37.582) (10.409) 7.231 (6.488) 33.036 11.604 (13.241)
Ticker SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT SAFT
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD