Sabre Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,832 2,856 3,039 3,050 2,631 2,961 3,373 3,598 3,867 3,975 1,334 1,689 2,537 2,908 3,030
Przychód Δ r/r 0.0% 0.8% 6.4% 0.3% -13.7% 12.5% 13.9% 6.7% 7.5% 2.8% -66.4% 26.6% 50.2% 14.6% 4.2%
Marża brutto 47.1% 39.2% 46.1% 37.5% 33.8% 34.3% 32.2% 30.1% 27.8% 23.6% -30.1% -3.3% 15.8% 23.4% 30.0%
EBIT (mln) -63 128 -619 177 421 460 460 493 562 363 -988 -665 -124 47 286
EBIT Δ r/r 0.0% -305.1% -582.5% -128.6% 138.4% 9.1% -0.0% 7.4% 13.9% -35.3% -371.9% -32.6% -81.4% -138.1% 507.0%
EBIT (%) -2.2% 4.5% -20.4% 5.8% 16.0% 15.5% 13.6% 13.7% 14.5% 9.1% -74.1% -39.4% -4.9% 1.6% 9.4%
Koszty finansowe (mln) 204 174 243 275 219 173 158 154 157 156 235 258 295 448 510
EBITDA (mln) 645 634 300 668 659 917 904 1,015 969 771 -694 -405 61 212 359
EBITDA(%) 22.8% 22.2% 9.9% 21.9% 25.0% 31.0% 26.8% 28.2% 25.1% 19.4% -52.0% -24.0% 2.4% 7.3% 11.8%
Podatek (mln) 70 58 -202 -14 6 119 87 128 57 35 -40 -15 9 35 -2
Zysk Netto (mln) -269 -66 -611 -100 69 545 243 243 338 159 -1,274 -924 -432 -542 -279
Zysk netto Δ r/r 0.0% -75.4% 825.3% -83.6% -168.9% 688.0% -55.5% -0.0% 39.2% -53.0% -903.5% -27.5% -53.2% 25.4% -48.6%
Zysk netto (%) -9.5% -2.3% -20.1% -3.3% 2.6% 18.4% 7.2% 6.7% 8.7% 4.0% -95.5% -54.7% -17.0% -18.6% -9.2%
EPS -1.53 -0.26 -3.45 -0.39 0.24 2.0 0.87 0.87 1.23 0.58 -4.4 -2.88 -1.33 -1.56 -0.73
EPS (rozwodnione) -1.53 -0.26 -3.45 -0.39 0.23 1.95 0.86 0.87 1.22 0.57 -4.4 -2.88 -1.32 -1.56 -0.73
Ilośc akcji (mln) 175 256 177 256 239 273 278 277 275 274 290 321 326 347 384
Ważona ilośc akcji (mln) 175 256 177 256 247 280 283 278 278 276 290 321 327 347 384
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD