Singapore Technologies Engineering Ltd

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,470 2,619 2,819 2,948 3,338 4,486 5,051 5,345 5,548 5,984 5,991 6,380 6,633 6,539 6,335 6,684 6,521 6,698 7,868 7,158 7,693 9,035 10,101 11,276
Przychód Δ r/r 0.0% 6.0% 7.6% 4.6% 13.2% 34.4% 12.6% 5.8% 3.8% 7.9% 0.1% 6.5% 4.0% -1.4% -3.1% 5.5% -2.4% 2.7% 17.5% -9.0% 7.5% 17.4% 11.8% 11.6%
Marża brutto 25.9% 25.5% 24.0% 22.2% 21.5% 23.0% 22.3% 21.6% 20.7% 21.1% 21.8% 22.8% 21.6% 20.2% 20.2% 19.5% 20.1% 21.0% 21.1% 21.1% 19.4% 18.8% 19.5% 19.3%
EBIT (mln) 289 330 318 341 389 458 550 536 603 715 720 671 676 566 514 479 543 583 811 736 746 658 1,041 1,006
EBIT Δ r/r 0.0% 14.3% -3.6% 7.1% 14.2% 17.5% 20.3% -2.6% 12.4% 18.6% 0.7% -6.8% 0.7% -16.3% -9.1% -6.8% 13.3% 7.4% 39.1% -9.2% 1.3% -11.8% 58.2% -3.4%
EBIT (%) 11.7% 12.6% 11.3% 11.6% 11.7% 10.2% 10.9% 10.0% 10.9% 11.9% 12.0% 10.5% 10.2% 8.7% 8.1% 7.2% 8.3% 8.7% 10.3% 10.3% 9.7% 7.3% 10.3% 8.9%
Koszty finansowe (mln) -147 -80 -94 -104 -99 -96 -68 10 56 87 64 -23 0 0 40 42 43 45 45 50 45 137 236 224
EBITDA (mln) 365 412 410 420 470 593 684 546 614 726 855 805 815 733 697 702 746 798 1,179 1,115 1,144 1,037 1,582 1,625
EBITDA(%) 14.8% 15.7% 14.5% 14.2% 14.1% 13.2% 13.5% 10.2% 11.1% 12.1% 14.3% 12.6% 12.3% 11.2% 11.0% 10.5% 11.4% 11.9% 15.0% 15.6% 14.9% 11.5% 15.7% 14.4%
Podatek (mln) 93 80 87 87 92 109 115 52 90 123 115 131 138 114 99 98 86 104 103 9 71 54 100 133
Zysk Netto (mln) 342 331 326 358 396 445 504 474 444 491 528 576 581 532 529 485 503 494 578 522 571 535 586 702
Zysk netto Δ r/r 0.0% -3.4% -1.6% 10.1% 10.6% 12.3% 13.1% -5.9% -6.3% 10.6% 7.4% 9.2% 0.8% -8.4% -0.5% -8.4% 3.7% -1.7% 16.9% -9.7% 9.3% -6.2% 9.6% 19.7%
Zysk netto (%) 13.9% 12.6% 11.5% 12.2% 11.9% 9.9% 10.0% 8.9% 8.0% 8.2% 8.8% 9.0% 8.8% 8.1% 8.4% 7.2% 7.7% 7.4% 7.3% 7.3% 7.4% 5.9% 5.8% 6.2%
EPS 0.12 0.11 0.11 0.12 0.14 0.15 0.17 0.16 0.15 0.16 0.17 0.19 0.19 0.17 0.17 0.16 0.16 0.16 0.19 0.17 0.18 0.17 0.19 0.23
EPS (rozwodnione) 0.12 0.11 0.11 0.12 0.14 0.15 0.17 0.16 0.15 0.16 0.17 0.19 0.19 0.17 0.17 0.16 0.16 0.16 0.18 0.17 0.18 0.17 0.19 0.22
Ilośc akcji (mln) 2,893 2,893 2,889 2,896 2,927 2,968 2,978 3,009 3,012 3,044 3,060 3,080 3,111 3,122 3,103 3,106 3,115 3,119 3,119 3,117 3,117 3,115 3,115 3,117
Ważona ilośc akcji (mln) 2,893 2,893 2,889 2,896 2,927 2,968 2,978 3,009 3,012 3,044 3,060 3,080 3,112 3,123 3,105 3,106 3,131 3,136 3,138 3,136 3,135 3,135 3,138 3,142
Waluta SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD