index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
24 |
77 |
130 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
649.5% |
227.6% |
68.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
81.0% |
91.0% |
88.0% |
89.7% |
EBIT (mln) |
-18 |
-21 |
-6 |
-11 |
-26 |
-32 |
-78 |
-146 |
-137 |
-170 |
-179 |
-184 |
-266 |
EBIT Δ r/r |
0.0% |
18.2% |
-69.7% |
62.8% |
145.0% |
25.1% |
141.9% |
86.2% |
-6.5% |
24.5% |
5.3% |
2.9% |
44.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5391.9% |
-757.9% |
-238.1% |
-204.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
14 |
21 |
EBITDA (mln) |
-18 |
-21 |
0 |
-10 |
-26 |
-31 |
-78 |
-146 |
-137 |
-170 |
-176 |
-168 |
-238 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5391.9% |
-744.2% |
-217.6% |
-183.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
-6 |
-3 |
-2 |
2 |
1 |
0 |
Zysk Netto (mln) |
-18 |
-21 |
-6 |
-11 |
-26 |
-34 |
-74 |
-135 |
-131 |
-68 |
-183 |
-185 |
-261 |
Zysk netto Δ r/r |
0.0% |
18.2% |
-69.7% |
70.5% |
133.6% |
30.3% |
119.7% |
81.8% |
-2.9% |
-48.0% |
169.2% |
0.9% |
41.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2156.2% |
-774.5% |
-238.5% |
-200.3% |
EPS |
-0.36 |
-0.43 |
-0.64 |
-0.66 |
-1.55 |
-2.54 |
-2.39 |
-3.7 |
-2.96 |
-1.37 |
-3.51 |
-3.2 |
-4.21 |
EPS (rozwodnione) |
-0.36 |
-0.43 |
-0.64 |
-0.66 |
-1.55 |
-2.54 |
-2.39 |
-3.7 |
-2.96 |
-1.37 |
-3.51 |
-3.2 |
-4.21 |
Ilośc akcji (mln) |
50 |
50 |
10 |
17 |
17 |
13 |
31 |
36 |
44 |
50 |
52 |
58 |
61 |
Ważona ilośc akcji (mln) |
50 |
50 |
10 |
17 |
17 |
13 |
31 |
36 |
44 |
50 |
52 |
58 |
61 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |