Ryanair Holdings plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 296 370 487 624 843 1,074 1,337 1,693 2,237 2,714 2,942 2,988 3,630 4,390 4,884 5,037 5,654 6,536 6,648 7,151 7,697 8,495 1,636 4,801 10,775 13,444 13,948
Przychód Δ r/r 0.0% 25.1% 31.7% 28.0% 35.0% 27.5% 24.4% 26.6% 32.2% 21.3% 8.4% 1.6% 21.5% 21.0% 11.2% 3.1% 12.3% 15.6% 1.7% 7.6% 7.6% 10.4% -80.7% 193.5% 124.4% 24.8% 3.8%
Marża brutto 48.7% 47.6% 48.5% 70.9% 40.4% 30.0% 28.4% 32.9% 31.2% 41.9% 27.5% 37.4% 18.1% 19.7% 18.8% 16.9% 22.6% 26.8% 27.9% 29.1% 22.1% 20.1% -39.0% 1.5% 19.6% 28.8% 19.0%
EBIT (mln) 68 84 114 163 263 251 329 375 472 537 93 402 488 683 718 659 1,043 1,460 1,534 1,667 1,016 1,127 -839 -340 1,443 2,061 1,558
EBIT Δ r/r 0.0% 23.9% 35.6% 42.9% 61.7% -4.6% 31.1% 13.8% 25.8% 13.8% -82.8% 334.1% 21.4% 39.9% 5.1% -8.3% 58.4% 40.0% 5.1% 8.7% -39.1% 11.0% -174.5% -59.5% -524.8% 42.8% -24.4%
EBIT (%) 22.9% 22.7% 23.4% 26.1% 31.3% 23.4% 24.7% 22.2% 21.1% 19.8% 3.1% 13.5% 13.5% 15.6% 14.7% 13.1% 18.4% 22.3% 23.1% 23.3% 13.2% 13.3% -51.3% -7.1% 13.4% 15.3% 11.2%
Koszty finansowe (mln) -161 -115 -146 -75 -458 -693 -933 -1,073 -1,576 97 131 72 94 109 99 83 74 71 67 58 55 52 54 91 34 0 66
EBITDA (mln) -49 -68 -79 39 -270 -569 -738 -610 -982 797 424 661 806 1,037 1,075 1,027 1,438 1,905 2,036 2,228 1,865 1,876 -268 380 2,366 3,055 3,065
EBITDA(%) -16.6% -18.4% -16.3% 6.2% -32.0% -52.9% -55.2% -36.0% -43.9% 29.4% 14.4% 22.1% 22.2% 23.6% 22.0% 20.4% 25.4% 29.2% 30.6% 31.2% 24.2% 22.1% -16.4% 7.9% 22.0% 22.7% 22.0%
Podatek (mln) 18 18 19 22 25 22 29 32 15 48 -11 36 46 73 82 69 116 163 154 161 63 22 -94 -189 129 211 173
Zysk Netto (mln) 57 73 104 150 239 207 267 307 436 391 -169 305 375 560 569 523 867 1,559 1,316 1,450 885 649 -1,015 -241 1,314 1,917 1,612
Zysk netto Δ r/r 0.0% 26.2% 44.1% 43.9% 59.2% -13.7% 29.1% 15.0% 42.0% -10.3% -143.3% -280.5% 22.7% 49.6% 1.6% -8.2% 65.8% 79.9% -15.6% 10.2% -39.0% -26.7% -256.5% -76.3% -645.6% 45.9% -15.9%
Zysk netto (%) 19.4% 19.6% 21.4% 24.1% 28.4% 19.2% 20.0% 18.1% 19.5% 14.4% -5.8% 10.2% 10.3% 12.8% 11.7% 10.4% 15.3% 23.9% 19.8% 20.3% 11.5% 7.6% -62.1% -5.0% 12.2% 14.3% 11.6%
EPS 0.0447 0.0554 0.0759 0.11 0.16 0.14 0.18 0.21 0.29 0.27 -0.12 0.21 0.26 0.39 0.4 0.38 0.64 1.16 1.05 1.22 0.77 0.58 -0.91 -0.21 1.16 1.68 7.25
EPS (rozwodnione) 0.0446 0.0551 0.075 0.1 0.16 0.14 0.18 0.2 0.29 0.26 -0.12 0.21 0.26 0.39 0.4 0.38 0.64 1.16 1.05 1.2 0.77 0.58 -0.91 -0.21 1.15 1.67 7.23
Ilośc akcji (mln) 1,285 1,308 1,376 1,421 1,472 1,477 1,482 1,495 1,506 1,474 1,442 1,439 1,449 1,437 1,411 1,383 1,353 1,348 1,258 1,194 1,144 1,114 1,110 1,130 1,137 1,139 220
Ważona ilośc akcji (mln) 1,290 1,317 1,393 1,443 1,494 1,492 1,490 1,505 1,519 1,487 1,442 1,445 1,453 1,440 1,411 1,383 1,353 1,348 1,258 1,204 1,155 1,120 1,110 1,130 1,140 1,145 222
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR