index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,145 |
2,453 |
2,438 |
2,707 |
3,010 |
3,122 |
2,957 |
2,737 |
Przychód Δ r/r |
0.0% |
14.4% |
-0.6% |
11.0% |
11.2% |
3.7% |
-5.3% |
-7.4% |
Marża brutto |
36.9% |
41.1% |
41.5% |
36.4% |
31.1% |
27.4% |
15.8% |
19.5% |
EBIT (mln) |
-118 |
70 |
102 |
25 |
29 |
-8 |
-138 |
-909 |
EBIT Δ r/r |
0.0% |
-159.9% |
44.1% |
-75.7% |
17.4% |
-129.0% |
1547.6% |
556.9% |
EBIT (%) |
-5.5% |
2.9% |
4.2% |
0.9% |
1.0% |
-0.3% |
-4.7% |
-33.2% |
Koszty finansowe (mln) |
223 |
281 |
330 |
268 |
205 |
208 |
262 |
98 |
EBITDA (mln) |
628 |
682 |
663 |
564 |
520 |
439 |
304 |
-420 |
EBITDA(%) |
29.3% |
27.8% |
27.2% |
20.8% |
17.3% |
14.1% |
10.3% |
-15.4% |
Podatek (mln) |
-301 |
-30 |
-20 |
-66 |
-31 |
-93 |
-17 |
-23 |
Zysk Netto (mln) |
-60 |
-471 |
-102 |
-246 |
-218 |
-805 |
-838 |
-858 |
Zysk netto Δ r/r |
0.0% |
685.6% |
-78.3% |
140.3% |
-11.2% |
268.7% |
4.1% |
2.4% |
Zysk netto (%) |
-2.8% |
-19.2% |
-4.2% |
-9.1% |
-7.3% |
-25.8% |
-28.3% |
-31.4% |
EPS |
-3.65 |
-28.7 |
-0.5 |
-1.37 |
-1.05 |
-3.81 |
-3.89 |
-3.82 |
EPS (rozwodnione) |
-3.65 |
-28.7 |
-0.5 |
-1.37 |
-1.05 |
-3.81 |
-3.89 |
-3.82 |
Ilośc akcji (mln) |
16 |
16 |
204 |
180 |
208 |
211 |
215 |
225 |
Ważona ilośc akcji (mln) |
16 |
16 |
204 |
180 |
208 |
211 |
215 |
225 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |