| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
49 |
63 |
80 |
108 |
122 |
145 |
159 |
| Przychód Δ r/r |
0.0% |
28.5% |
26.9% |
34.4% |
13.4% |
18.5% |
9.6% |
| Marża brutto |
58.2% |
56.8% |
59.1% |
59.0% |
60.8% |
61.7% |
63.8% |
| EBIT (mln) |
14 |
15 |
18 |
19 |
21 |
25 |
35 |
| EBIT Δ r/r |
0.0% |
14.0% |
18.4% |
5.6% |
8.8% |
16.7% |
42.7% |
| EBIT (%) |
27.6% |
24.5% |
22.8% |
17.9% |
17.2% |
17.0% |
22.1% |
| Koszty finansowe (mln) |
0 |
0 |
9 |
11 |
15 |
21 |
22 |
| EBITDA (mln) |
20 |
24 |
32 |
38 |
43 |
47 |
58 |
| EBITDA(%) |
40.6% |
37.8% |
40.4% |
35.6% |
35.3% |
32.6% |
36.6% |
| Podatek (mln) |
1 |
4 |
2 |
4 |
6 |
0 |
2 |
| Zysk Netto (mln) |
4 |
7 |
9 |
13 |
3 |
1 |
8 |
| Zysk netto Δ r/r |
0.0% |
71.6% |
39.7% |
41.3% |
-80.6% |
-74.6% |
1101.7% |
| Zysk netto (%) |
7.8% |
10.5% |
11.5% |
12.1% |
2.1% |
0.4% |
4.9% |
| EPS |
30.82 |
51.38 |
0.21 |
0.23 |
0.0395 |
0.01 |
0.12 |
| EPS (rozwodnione) |
30.82 |
33.83 |
0.21 |
0.22 |
0.0392 |
0.0099 |
0.12 |
| Ilośc akcji (mln) |
0 |
0 |
29 |
53 |
64 |
65 |
65 |
| Ważona ilośc akcji (mln) |
0 |
0 |
29 |
58 |
65 |
65 |
66 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |