Regal Rexnord Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 505.1 789.116 746.599 733.988 734.445 1 352.052 1 342.554 1 342.554 1 437.559 1 862.247 2 023.174 2 112.237 2 449.136 3 267.454 3 569.1 3 643.5 3 407.6 4 573.2 4 358.5 4 388.2 4 606.8 4 430.7 4 589.0 10 281.6 10 268.9 15 431.4 14 033.7
Aktywa trwałe (mln) 306.9 523.478 515.1 504.456 497.018 877.133 855.274 855.274 868.391 1 133.756 1 162.234 1 132.861 1 361.085 1 986.62 2 029.2 1 917.6 1 757.9 2 938.0 2 826.5 2 813.8 2 806.1 2 823.0 2 737.7 7 558.8 7 268.4 12 047.4 11 282.4
Rzeczowe aktywa trwałe netto 151.4 189.078 184.873 173.74 169.098 253.673 244.329 244.329 268.88 339.343 358.372 343.071 396.376 1 986.62 2 029.2 1 917.6 1 757.9 2 938.0 2 826.5 2 813.8 2 806.1 2 823.0 2 737.7 7 558.8 7 268.4 1 214.0 1 062.3
Wartość firmy 0.0 0.0 0.0 313.265 311.216 596.498 546.168 0.0 546.152 654.261 672.475 663.92 775.371 1 117.549 1 151.0 1 081.9 1 004.0 1 465.6 1 453.2 1 477.1 1 509.2 1 501.3 1 518.2 4 039.2 4 018.8 6 553.1 6 458.9
Wartości niematerialne i prawne 143.3 316.295 312.735 0.0 0.0 52.058 591.842 591.842 43.257 129.473 120.784 116.426 175.49 316.333 293.2 244.2 202.3 777.8 711.7 670.5 625.5 567.2 530.3 2 429.2 2 229.9 4 083.4 3 664.5
Wartość firmy i wartości niematerialne i prawne 143.3 316.295 312.735 313.265 311.216 596.498 591.842 591.842 589.409 783.734 793.259 780.346 950.861 1 433.882 1 444.2 1 326.1 1 206.3 2 243.4 2 164.9 2 147.6 2 134.7 2 068.5 2 048.5 6 468.4 6 248.7 10 636.5 10 123.4
Należności netto 76.4 101.101 80.777 79.283 85.691 177.183 197.118 197.118 218.036 297.569 438.14 330.562 331.017 424.185 446.0 463.8 447.5 461.9 462.2 506.3 551.9 461.4 432.0 785.8 797.4 921.6 842.8
Inwestycje długoterminowe 0.0 0.0 0.0 (44.913) (46.186) (48.663) (59.993) 0.0 (59.993) (34.522) (868.433) 0.0 (30.673) (1 490.003) (1 504.8) (1 391.0) (1 291.1) (2 278.0) (2 199.0) (2 190.8) (2 190.6) (2 147.0) (2 108.8) (6 537.9) 9.1 5.6 0.0
Aktywa obrotowe 198.2 265.638 231.499 229.532 237.427 474.919 487.28 487.28 569.168 728.491 860.94 979.376 1 088.051 1 280.834 1 539.9 1 725.9 1 649.7 1 635.2 1 532.0 1 574.4 1 800.7 1 607.7 1 851.3 2 722.8 3 000.5 3 384.0 2 751.3
Środki pieniężne i Inwestycje 1.7 2.612 6.629 5.591 9.1 31.275 32.747 32.747 36.52 42.574 65.25 379.975 230.858 142.627 375.3 466.0 334.1 252.9 284.5 139.6 248.6 331.4 611.3 672.8 688.5 574.0 393.5
Zapasy 104.0 148.741 132.272 134.037 131.121 246.816 224.316 224.316 275.138 318.2 357.55 268.839 390.587 575.785 557.0 618.7 691.7 775.0 660.8 757.1 767.2 678.4 690.3 1 106.6 1 336.9 1 274.2 1 227.5
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 117.553 56.327 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1.7 2.612 6.629 5.591 9.1 31.275 32.747 32.747 36.52 42.574 65.25 262.422 174.531 142.627 375.3 466.0 334.1 252.9 284.5 139.6 248.6 331.4 611.3 672.8 688.5 574.0 393.5
Należności krótkoterminowe 28.4 32.298 28.429 32.038 36.179 106.374 82.513 82.513 108.05 183.215 204.79 161.902 231.705 247.035 251.8 304.6 312.2 336.2 334.2 384.3 424.8 337.0 360.1 643.8 497.7 549.4 542.8
Dług krótkoterminowy 0.0 0.106 0.12 0.155 0.125 0.271 25.684 25.684 49.376 5.332 15.28 8.385 8.637 10.03 63.8 158.4 8.4 6.3 100.6 101.2 0.5 0.6 231.0 4.9 33.8 41.1 40.6
Zobowiązania krótkoterminowe 66.9 79.857 70.455 72.127 77.326 195.209 218.791 218.791 258.921 311.92 435.019 309.066 399.342 519.677 533.9 700.9 561.3 612.8 701.6 712.0 666.5 560.5 822.0 1 095.3 1 002.2 1 326.4 1 215.7
Rozliczenia międzyokresowe 0.0 0.0 39.401 36.932 38.018 74.35 87.686 87.686 96.77 118.673 (15.28) (8.385) 0.0 236.539 212.0 226.6 211.0 225.6 217.8 218.4 212.9 219.5 0.0 0.0 0.0 23.2 0.0
Zobowiązania długoterminowe 185.6 435.37 393.993 278.386 253.521 613.372 464.719 464.719 419.029 681.756 764.221 623.103 652.632 1 166.538 1 038.7 840.2 867.0 1 977.6 1 578.7 1 321.5 1 601.8 1 489.8 1 190.0 2 836.2 2 844.1 7 739.9 6 550.8
Rezerwy z tytułu odroczonego podatku 37.1 41.063 43.022 44.913 46.186 48.663 59.993 59.993 65.937 75.055 72.907 72.418 92.858 100.16 132.0 140.3 116.0 100.9 97.7 135.3 148.3 171.9 172.0 652.0 591.9 1 012.7 815.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 72.6 76.7 116.7 114.5 195.5 0.0
Zobowiązania ogółem 252.5 515.227 464.448 350.513 330.847 808.581 683.51 683.51 677.95 993.676 1 199.24 932.169 1 051.974 1 686.215 1 572.6 1 541.1 1 428.3 2 590.4 2 280.3 2 033.5 2 268.3 2 050.3 2 012.0 3 931.5 3 846.3 9 066.3 7 766.5
Kapitał własny 252.6 273.889 280.15 381.423 398.704 538.179 659.044 647.996 749.975 858.029 823.934 1 180.068 1 361.96 1 540.771 1 953.4 2 056.2 1 934.4 1 937.3 2 038.8 2 325.5 2 338.5 2 380.4 2 577.0 6 350.1 6 422.6 6 365.1 6 267.2
Udziały mniejszościowe 0.0 0.0 2.001 2.052 4.894 5.292 11.048 11.048 9.634 10.542 11.654 12.244 35.202 40.468 43.1 46.2 44.9 45.5 39.4 29.2 28.0 29.3 32.6 38.2 34.4 20.8 7.4
Pasywa 505.1 789.116 746.599 733.988 734.445 1 352.052 1 342.554 1 342.554 1 437.559 1 862.247 2 023.174 2 112.237 2 449.136 3 267.454 3 569.1 3 643.5 3 407.6 4 573.2 4 358.5 4 388.2 4 606.8 4 430.7 4 589.0 10 281.6 10 268.9 15 431.4 14 033.7
Inwestycje 0.0 0.0 0.0 (44.913) (46.186) (48.663) (59.993) 0.0 (59.993) (34.522) (868.433) 117.553 56.327 (1 490.003) (1 504.8) (1 391.0) (1 291.1) (2 278.0) (2 199.0) (2 190.8) (2 190.6) (2 147.0) (2 108.8) (6 537.9) 9.1 5.6 0.0
Dług (mln) 148.2 393.616 345.787 222.967 195.802 547.621 412.016 412.016 373.322 564.25 561.19 468.065 436.893 919.189 818.5 767.4 633.8 1 721.9 1 411.5 1 141.1 1 307.1 1 137.5 1 071.4 1 918.5 2 023.5 6 550.3 5 607.4
Środki pieniężne i inne aktywa pieniężne 1.7 2.612 6.629 5.591 9.1 31.275 32.747 32.747 36.52 42.574 65.25 262.422 174.531 142.627 375.3 466.0 334.1 252.9 284.5 139.6 248.6 331.4 611.3 672.8 688.5 574.0 393.5
Dług netto 146.5 391.004 339.158 217.376 186.702 516.346 379.269 379.269 336.802 521.676 495.94 205.643 262.362 776.562 443.2 301.4 299.7 1 469.0 1 127.0 1 001.5 1 058.5 806.1 460.1 1 245.7 1 335.0 5 976.3 5 213.9
Ticker RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX RRX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD