| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,652 |
1,877 |
1,598 |
1,795 |
1,814 |
2,122 |
2,289 |
2,237 |
2,355 |
2,264 |
| Przychód Δ r/r |
0.0% |
13.6% |
-14.9% |
12.3% |
1.1% |
17.0% |
7.9% |
-2.3% |
5.2% |
-3.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
92.4% |
43.8% |
95.8% |
99.0% |
99.7% |
100.0% |
100.0% |
| EBIT (mln) |
794 |
723 |
940 |
1,364 |
2,623 |
1,595 |
1,431 |
977 |
1,492 |
1,292 |
| EBIT Δ r/r |
0.0% |
-9.0% |
30.0% |
45.2% |
92.3% |
-39.2% |
-10.3% |
-31.7% |
52.6% |
-13.4% |
| EBIT (%) |
48.1% |
38.5% |
58.8% |
76.0% |
144.6% |
75.2% |
62.5% |
43.7% |
63.4% |
57.1% |
| Koszty finansowe (mln) |
224 |
239 |
247 |
280 |
269 |
157 |
166 |
188 |
187 |
226 |
| EBITDA (mln) |
862 |
1,069 |
1,142 |
1,414 |
2,637 |
1,882 |
1,482 |
983 |
1,492 |
1,292 |
| EBITDA(%) |
52.2% |
42.1% |
71.5% |
78.8% |
145.4% |
88.7% |
64.7% |
43.9% |
63.4% |
57.1% |
| Podatek (mln) |
177 |
196 |
543 |
433 |
349 |
1,147 |
762 |
187 |
565 |
472 |
| Zysk Netto (mln) |
581 |
566 |
1,210 |
1,378 |
2,349 |
555 |
479 |
43 |
1,135 |
859 |
| Zysk netto Δ r/r |
0.0% |
-2.7% |
113.8% |
13.9% |
70.5% |
-76.4% |
-13.7% |
-91.1% |
2549.5% |
-24.3% |
| Zysk netto (%) |
35.2% |
30.1% |
75.7% |
76.8% |
129.4% |
26.2% |
20.9% |
1.9% |
48.2% |
37.9% |
| EPS |
0.96 |
0.93 |
3.42 |
3.89 |
6.42 |
1.48 |
1.15 |
0.0978 |
2.54 |
1.92 |
| EPS (rozwodnione) |
0.96 |
0.93 |
3.42 |
3.89 |
6.42 |
1.48 |
1.15 |
0.0978 |
2.53 |
1.45 |
| Ilośc akcji (mln) |
607 |
607 |
354 |
354 |
366 |
375 |
415 |
438 |
448 |
448 |
| Ważona ilośc akcji (mln) |
607 |
607 |
354 |
354 |
366 |
375 |
415 |
438 |
603 |
593 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |