Wall Street Experts
ver. ZuMIgo(08/25)
Roku, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 896
EBIT TTM (mln): -219
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
320 |
399 |
513 |
743 |
1,129 |
1,778 |
2,765 |
3,127 |
3,485 |
4,113 |
Przychód Δ r/r |
0.0% |
24.6% |
28.6% |
44.8% |
52.0% |
57.5% |
55.5% |
13.1% |
11.5% |
18.0% |
Marża brutto |
28.1% |
30.4% |
39.0% |
44.7% |
43.9% |
45.4% |
51.0% |
46.1% |
42.5% |
43.9% |
EBIT (mln) |
-38 |
-43 |
-20 |
-13 |
-65 |
-15 |
235 |
-531 |
-436 |
-218 |
EBIT Δ r/r |
0.0% |
15.5% |
-54.8% |
-32.2% |
389.3% |
-76.9% |
-1665.2% |
-325.8% |
-17.8% |
-50.0% |
EBIT (%) |
-11.7% |
-10.9% |
-3.8% |
-1.8% |
-5.8% |
-0.8% |
8.5% |
-17.0% |
-12.5% |
-5.3% |
Koszty finansowe (mln) |
1 |
0 |
2 |
0 |
2 |
3 |
3 |
5 |
1 |
0 |
EBITDA (mln) |
-35 |
-39 |
-14 |
-1 |
-43 |
72 |
313 |
-383 |
-308 |
220 |
EBITDA(%) |
-11.1% |
-9.8% |
-2.6% |
-0.1% |
-3.8% |
4.1% |
11.3% |
-12.2% |
-8.8% |
5.3% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-1 |
-1 |
-6 |
6 |
10 |
9 |
Zysk Netto (mln) |
-41 |
-43 |
-64 |
-9 |
-60 |
-18 |
242 |
-498 |
-710 |
-129 |
Zysk netto Δ r/r |
0.0% |
5.3% |
48.5% |
-86.1% |
576.7% |
-70.8% |
-1484.5% |
-305.5% |
42.5% |
-81.8% |
Zysk netto (%) |
-12.7% |
-10.7% |
-12.4% |
-1.2% |
-5.3% |
-1.0% |
8.8% |
-15.9% |
-20.4% |
-3.1% |
EPS |
-0.47 |
-0.5 |
-2.24 |
-0.0847 |
-0.52 |
-0.14 |
1.83 |
-3.62 |
-5.01 |
-0.89 |
EPS (rozwodnione) |
-0.47 |
-0.5 |
-2.24 |
-0.0847 |
-0.52 |
-0.14 |
1.71 |
-3.62 |
-5.01 |
-0.89 |
Ilośc akcji (mln) |
86 |
86 |
28 |
105 |
115 |
124 |
133 |
138 |
142 |
145 |
Ważona ilośc akcji (mln) |
86 |
86 |
28 |
105 |
115 |
124 |
142 |
138 |
142 |
145 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |