Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 320 | 399 | 513 | 743 | 1,129 | 1,778 | 2,765 | 3,127 | 3,485 | 4,113 |
| Przychód Δ r/r | 0.0% | 24.6% | 28.6% | 44.8% | 52.0% | 57.5% | 55.5% | 13.1% | 11.5% | 18.0% |
| Marża brutto | 28.1% | 30.4% | 39.0% | 44.7% | 43.9% | 45.4% | 51.0% | 46.1% | 42.5% | 43.9% |
| EBIT (mln) | -38 | -43 | -20 | -13 | -65 | -15 | 235 | -531 | -436 | -218 |
| EBIT Δ r/r | 0.0% | 15.5% | -54.8% | -32.2% | 389.3% | -76.9% | -1665.2% | -325.8% | -17.8% | -50.0% |
| EBIT (%) | -11.7% | -10.9% | -3.8% | -1.8% | -5.8% | -0.8% | 8.5% | -17.0% | -12.5% | -5.3% |
| Koszty finansowe (mln) | 1 | 0 | 2 | 0 | 2 | 3 | 3 | 5 | 1 | 0 |
| EBITDA (mln) | -35 | -39 | -14 | -1 | -43 | 72 | 313 | -383 | -308 | 220 |
| EBITDA(%) | -11.1% | -9.8% | -2.6% | -0.1% | -3.8% | 4.1% | 11.3% | -12.2% | -8.8% | 5.3% |
| Podatek (mln) | 0 | 0 | 0 | -0 | -1 | -1 | -6 | 6 | 10 | 9 |
| Zysk Netto (mln) | -41 | -43 | -64 | -9 | -60 | -18 | 242 | -498 | -710 | -129 |
| Zysk netto Δ r/r | 0.0% | 5.3% | 48.5% | -86.1% | 576.7% | -70.8% | -1484.5% | -305.5% | 42.5% | -81.8% |
| Zysk netto (%) | -12.7% | -10.7% | -12.4% | -1.2% | -5.3% | -1.0% | 8.8% | -15.9% | -20.4% | -3.1% |
| EPS | -0.47 | -0.5 | -2.24 | -0.0847 | -0.52 | -0.14 | 1.83 | -3.62 | -5.01 | -0.89 |
| EPS (rozwodnione) | -0.47 | -0.5 | -2.24 | -0.0847 | -0.52 | -0.14 | 1.71 | -3.62 | -5.01 | -0.89 |
| Ilośc akcji (mln) | 86 | 86 | 28 | 105 | 115 | 124 | 133 | 138 | 142 | 145 |
| Ważona ilośc akcji (mln) | 86 | 86 | 28 | 105 | 115 | 124 | 142 | 138 | 142 | 145 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |