Rogers Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 248 248 216 219 243 365 356 455 431 365 292 379 553 499 537 611 641 656 821 879 898 803 933 971 908 830
Przychód Δ r/r 0.0% 0.2% -13.0% 1.6% 10.9% 50.0% -2.4% 27.6% -5.1% -15.3% -20.1% 29.9% 45.9% -9.8% 7.8% 13.7% 5.0% 2.3% 25.1% 7.1% 2.2% -10.7% 16.2% 4.1% -6.5% -8.6%
Marża brutto 33.2% 33.2% 30.9% 31.6% 32.3% 31.0% 29.0% 31.4% 26.8% 31.2% 27.2% 36.1% 32.4% 31.8% 34.9% 38.3% 36.7% 38.0% 38.8% 35.4% 35.0% 36.4% 37.4% 33.1% 33.8% 33.4%
EBIT (mln) 24 29 13 14 22 34 5 44 14 10 -30 27 53 26 49 80 76 84 131 113 66 17 89 144 68 25
EBIT Δ r/r 0.0% 21.3% -55.8% 8.6% 52.2% 59.0% -86.2% 834.1% -67.8% -30.8% -399.8% -192.5% 93.0% -51.4% 92.0% 63.2% -5.2% 10.0% 56.0% -13.8% -41.2% -74.0% 417.1% 62.1% -52.8% -63.5%
EBIT (%) 9.8% 11.9% 6.0% 6.5% 8.9% 9.4% 1.3% 9.7% 3.3% 2.7% -10.1% 7.2% 9.5% 5.1% 9.2% 13.2% 11.9% 12.8% 15.9% 12.8% 7.4% 2.1% 9.6% 14.9% 7.5% 3.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 3 0 0 -5 -4 -3 -3 -4 -4 -6 -7 8 7 3 10 11 2
EBITDA (mln) 33 34 23 21 29 46 66 72 46 4 15 23 52 57 96 91 76 85 127 121 115 89 132 216 119 85
EBITDA(%) 13.4% 13.8% 10.6% 9.7% 11.8% 12.7% 18.5% 15.8% 10.7% 1.0% 5.2% 6.2% 9.4% 11.4% 17.9% 14.9% 11.9% 13.0% 15.5% 13.7% 12.9% 11.0% 14.2% 22.3% 13.1% 10.3%
Podatek (mln) 7 11 5 6 9 7 -5 12 3 3 43 6 11 -46 11 28 20 34 52 23 8 19 18 24 20 8
Zysk Netto (mln) 19 27 16 19 26 40 16 46 22 27 -63 35 37 69 38 53 46 48 80 88 47 50 108 117 57 26
Zysk netto Δ r/r 0.0% 43.7% -41.1% 18.3% 41.2% 52.6% -59.0% 182.6% -52.4% 19.8% -337.1% -155.0% 7.2% 85.4% -45.0% 40.0% -12.4% 4.2% 66.6% 8.9% -46.0% 5.6% 116.2% 7.9% -51.5% -53.9%
Zysk netto (%) 7.5% 10.8% 7.3% 8.5% 10.8% 11.0% 4.6% 10.2% 5.1% 7.3% -21.5% 9.1% 6.7% 13.8% 7.0% 8.7% 7.2% 7.4% 9.8% 10.0% 5.3% 6.2% 11.6% 12.0% 6.2% 3.1%
EPS 0.62 1.79 1.03 1.2 1.83 2.41 1.01 2.77 1.34 1.69 -4.01 2.19 2.31 4.18 2.23 2.94 2.52 2.68 4.43 4.77 2.55 2.68 5.77 6.21 3.04 1.4
EPS (rozwodnione) 0.6 1.69 0.98 1.16 1.77 2.3 0.98 2.69 1.32 1.67 -4.01 2.16 2.21 4.04 2.16 2.86 2.48 2.65 4.34 4.7 2.53 2.67 5.73 6.15 3.03 1.4
Ilośc akcji (mln) 30 15 15 15 16 16 16 17 17 16 16 16 16 16 17 18 18 18 18 18 19 19 19 19 19 19
Ważona ilośc akcji (mln) 31 16 16 16 16 16 17 17 17 16 16 16 17 17 18 19 19 18 19 19 19 19 19 19 19 19
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD